| Revenue | DKK -18K | -9% |
| EBITDA | DKK -18K | +9% |
| Net profit | DKK 305K | +4129% |
| Total assets | DKK 2,3M | +17% |
| Equity | DKK 1,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -12 | -21 | -24 | -22 | -27 | -21 | -21 | -20 | -18 | -18 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -12 | -21 | -24 | -22 | -27 | -21 | -21 | -20 | -18 | -18 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -12 | -21 | -24 | -22 | -27 | -21 | -21 | -20 | -18 | -18 | -19 | -18 |
| Net financials | 194 | 300 | 225 | 355 | 301 | 169 | 57 | -252 | -302 | 28 | 189 | -15 | 22 | 318 |
| Profit before tax | 186 | 290 | 213 | 335 | 277 | 148 | 31 | -273 | -324 | 8 | 172 | -33 | 3 | 301 |
| Tax | -2 | -3 | 1 | 24 | -5 | 4 | -13 | -5 | -3 | -4 | -4 | -4 | -4 | -4 |
| Net profit | 188 | 293 | 212 | 311 | 282 | 144 | 43 | -268 | -320 | 13 | 176 | -29 | 7 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 1.455 | 1.773 | 1.871 | 2.183 | 2.255 | 2.284 | 1.932 | 1.699 | 1.731 | 1.950 | 1.953 | 2.000 | 2.341 |
| Equity | 1.031 | 1.227 | 1.438 | 1.660 | 1.841 | 1.881 | 1.819 | 1.443 | 1.122 | 1.135 | 1.311 | 1.282 | 1.289 | 1.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 228 | 335 | 211 | 343 | 374 | 465 | 489 | 502 | 522 | 540 | 558 | 577 | 594 |
| Total debt | 18 | 228 | 335 | 211 | 343 | 374 | 465 | 489 | 502 | 522 | 540 | 558 | 577 | 594 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|