Riskpilot← Back to searchSign inGet full accessPN Skoemagerkroen ApS
APSActiveCVR 32658474Landevejen 4Restaurant activities · NACE 5611Est. 200961 employees
Revenue 2025
DKK 12M
+8% vs 2024
EBITDA margin
-5.4%
-160% vs 2024
Equity ratio
11.1%
Financial strength
Net profit 2025
DKK -1,4M
-89% vs 2024
| Revenue | DKK 12M | +8% |
| EBITDA | DKK -651K | -160% |
| Net profit | DKK -1,4M | -89% |
| Total assets | DKK 6,8M | -37% |
| Equity | DKK 758K | -33% |
| Employees | 61 | — |
Legal name
PN Skoemagerkroen ApS
CVR number
32658474
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
21. december 2009
Share capital
DKK 80.000
Employees
61 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er restaurationsdrift og anden dermed beslægtet virksomhed.
Address
Landevejen 4
Phone
+4546491930
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.454 | 4.031 | 4.429 | 4.875 | 2.234 | 5.466 | 5.458 | 8.858 | 7.216 | 9.263 | 13.075 | 10.475 | 11.141 | 12.017 |
| Staff expenses | -2.939 | -3.565 | -3.907 | -4.122 | -2.890 | -4.969 | -5.074 | -7.501 | -6.911 | -6.786 | -9.458 | -9.652 | -11.329 | -12.620 |
| EBITDA | 514 | 466 | 522 | 753 | -656 | 497 | 152 | 1.357 | 305 | 2.327 | 3.617 | 584 | -251 | -651 |
| Depreciation & amort. | -104 | -87 | -66 | -101 | -76 | -123 | -123 | -247 | -333 | -342 | -394 | -476 | -526 | -530 |
| EBIT | 410 | 378 | 456 | 653 | -732 | 374 | 30 | 1.111 | -28 | 1.985 | 3.223 | 107 | -777 | -1.181 |
| Net financials | -4 | -10 | -9 | 77 | -12 | -31 | -17 | -39 | -45 | -8 | -27 | -109 | -203 | -217 |
| Profit before tax | 406 | 368 | 447 | 730 | -744 | 343 | 13 | 1.072 | -73 | 1.977 | 3.196 | -1 | -980 | -1.398 |
| Tax | 99 | 96 | 107 | 171 | -135 | 78 | 7 | 248 | -9 | 438 | 708 | 6 | -248 | -19 |
| Net profit | 307 | 272 | 339 | 559 | -609 | 265 | 6 | 824 | -64 | 1.540 | 2.488 | -7 | -731 | -1.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.596 | 1.895 | 2.265 | 2.607 | 2.069 | 2.107 | 1.965 | 3.924 | 3.884 | 5.722 | 8.358 | 7.725 | 10.832 | 6.837 |
| Equity | 455 | 627 | 866 | 1.275 | 216 | 481 | 488 | 1.312 | 1.048 | 2.588 | 2.876 | 1.868 | 1.137 | 758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 413 | 654 | 2.477 | 5.777 | 1.662 |
| Short-term debt | 1.068 | 1.255 | 1.380 | 1.305 | 1.853 | 1.626 | 1.478 | 2.388 | 2.736 | 2.547 | 4.450 | 3.131 | 3.917 | 4.417 |
| Total debt | 1.068 | 1.255 | 1.380 | 1.305 | 1.853 | 1.626 | 1.478 | 2.502 | 2.736 | 2.959 | 5.103 | 5.608 | 9.695 | 6.079 |
EBITDA margin
-5.4%
This company
15.8%
Market median
-134% vs market
20122025
Equity ratio
11.1%
This company
38.2%
Market median
-71% vs market
20122025
Return on equity
-182.0%
This company
18.4%
Market median
-1089% vs market
20122025
Net profit margin
-11.5%
This company
8.1%
Market median
-242% vs market
20122025
Asset turnover
1.76×
This company
1.12×
Market median
+57% vs market
20122025
Debt / equity
8.02×
This company
0.62×
Market median
-1194% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
PB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL BØJE HOLDING ApS | Company | 90.0% | 90.0% | 2022 |
LaurBer Holding ApS | Company | 10.0% | 10.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
POUL BØJE HOLDING ApS
PN Skoemagerkroen ApS Board members of PN Skoemagerkroen ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lilleskov Nielsen | Management | 0 companies |
| Poul Bøje Nielsen | Management | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |