| Revenue | DKK -221K | -175% |
| EBITDA | DKK -1,1M | -125% |
| Net profit | DKK -1,1M | -117% |
| Total assets | DKK 363K | -76% |
| Equity | DKK -817K | -433% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 479 | 677 | 913 | 811 | 136 | 432 | 532 | 630 | 330 | 178 | 295 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -74 | -79 | -137 | -0 | -0 |
| EBITDA | 97 | 111 | 152 | 108 | 143 | 56 | 181 | 166 | -55 | -67 | -106 | -469 | -1.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | 97 | 111 | 152 | 108 | 143 | 56 | 181 | 166 | -55 | -67 | -106 | -469 | -1.059 |
| Net financials | -84 | -41 | -32 | -92 | -94 | -44 | -67 | 11 | 9 | 6 | 13 | 17 | -2 |
| Profit before tax | 13 | 70 | 120 | 16 | 49 | 12 | 114 | 177 | -46 | -61 | -93 | -452 | -1.061 |
| Tax | 3 | 17 | 27 | 5 | 11 | 3 | 15 | 42 | -16 | 10 | -20 | 37 | 1 |
| Net profit | 10 | 54 | 93 | 11 | 38 | 9 | 99 | 135 | -29 | -71 | -73 | -489 | -1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.380 | 2.587 | 2.968 | 3.231 | 3.621 | 3.699 | 1.757 | 1.643 | 1.633 | 1.541 | 1.514 | 1.522 | 363 |
| Equity | 90 | 143 | 237 | 248 | 285 | 295 | 394 | 529 | 500 | 429 | 356 | 245 | -817 |
| Long-term debt | 1.019 | 947 | 917 | 873 | 1.887 | 2.773 | 905 | 941 | 968 | 927 | 955 | 0 | 0 |
| Short-term debt | 1.271 | 1.492 | 1.791 | 2.091 | 1.429 | 619 | 456 | 173 | 165 | 185 | 204 | 1.277 | 1.180 |
| Total debt | 2.290 | 2.439 | 2.708 | 2.965 | 3.317 | 3.391 | 1.361 | 1.114 | 1.133 | 1.112 | 1.159 | 1.277 | 1.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAMA HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2025 |
JJ HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Madsen | Management | 0 companies |