| Revenue | DKK 3M | -18% |
| EBITDA | DKK 3M | -14% |
| Net profit | DKK 74K | -95% |
| Total assets | DKK 149,1M | +0% |
| Equity | DKK 78,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 23 | 160 | 313 | 360 | 432 | 2.215 | 595 | 684 | 445 | 860 | 2.393 | 3.598 | 2.953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -137 | -0 | -0 |
| EBITDA | -19 | 23 | 160 | 313 | 360 | 329 | 2.215 | 367 | 684 | 432 | 860 | -682 | 3.424 | 2.953 |
| Depreciation & amort. | -485 | -19 | -27 | -47 | -65 | -60 | -63 | -153 | -253 | -315 | -765 | -715 | -502 | -588 |
| EBIT | -505 | 3 | 132 | 266 | 295 | 269 | 2.152 | 214 | 431 | 117 | 94 | -1.397 | 2.922 | 2.365 |
| Net financials | 2.947 | 1.280 | 2.342 | 3.027 | 5.732 | 3.964 | 4.800 | 6.420 | 6.310 | 3.313 | 38.202 | -1.826 | -863 | -2.212 |
| Profit before tax | 2.442 | 1.283 | 2.474 | 3.294 | 5.837 | 4.233 | 6.952 | 6.635 | 6.742 | 3.429 | 38.297 | -3.223 | 2.059 | 153 |
| Tax | -2 | -13 | 2 | 26 | -33 | 62 | 445 | -45 | 28 | -27 | -89 | -293 | 511 | 79 |
| Net profit | 2.444 | 1.296 | 2.472 | 3.267 | 5.871 | 4.172 | 6.507 | 6.679 | 6.714 | 3.456 | 38.386 | -2.930 | 1.547 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.406 | 11.404 | 15.214 | 17.265 | 22.311 | 26.509 | 34.347 | 45.237 | 53.776 | 62.964 | 103.673 | 131.587 | 149.454 | 149.087 |
| Equity | 7.861 | 8.356 | 9.579 | 11.846 | 17.717 | 21.888 | 27.895 | 32.574 | 39.180 | 42.526 | 80.512 | 77.467 | 78.897 | 78.849 |
| Long-term debt | 0 | 1.000 | 2.524 | 2.404 | 4.125 | 3.897 | 5.048 | 11.743 | 13.506 | 18.285 | 16.380 | 40.685 | 68.642 | 68.526 |
| Short-term debt | 546 | 2.029 | 3.071 | 2.955 | 432 | 658 | 1.268 | 791 | 895 | 2.028 | 6.562 | 13.436 | 1.721 | 1.439 |
| Total debt | 546 | 3.029 | 5.595 | 5.359 | 4.557 | 4.556 | 6.316 | 12.534 | 14.401 | 20.313 | 22.942 | 54.120 | 70.363 | 69.964 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|