| Revenue | DKK -9K | -7% |
| EBITDA | DKK -9K | +7% |
| Net profit | DKK 1,6M | -58% |
| Total assets | DKK 6,8M | -31% |
| Equity | DKK 5,8M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -8 | -7 | -7 | -7 | -10 | -7 | -8 | -8 | -10 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -8 | -7 | -7 | -7 | -10 | -7 | -8 | -8 | -10 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -8 | -7 | -7 | -7 | -10 | -7 | -8 | -8 | -10 | -10 | -9 |
| Net financials | -130 | 307 | -740 | -808 | 454 | 713 | 1.390 | 1.735 | 84 | 942 | 4.092 | 2.875 | 3.794 | 1.603 |
| Profit before tax | -135 | 300 | -746 | -816 | 447 | 706 | 1.382 | 1.725 | 77 | 934 | 4.084 | 2.866 | 3.784 | 1.594 |
| Tax | -1 | -2 | -2 | 2 | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 31 | 21 |
| Net profit | -134 | 302 | -745 | -818 | 453 | 708 | 1.384 | 1.727 | 78 | 936 | 4.086 | 2.868 | 3.753 | 1.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 443 | 96 | 4 | 2 | 139 | 1.570 | 3.310 | 3.404 | 4.343 | 8.408 | 11.284 | 9.838 | 6.808 |
| Equity | -694 | -408 | -1.146 | -1.919 | -1.417 | -740 | 629 | 2.358 | 2.444 | 3.375 | 7.473 | 10.346 | 8.876 | 5.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 91 | 90 | 8 | 8 | 12 | 20 | 27 | 33 | 43 | 6 | 7 | 40 | 27 |
| Total debt | 93 | 91 | 90 | 8 | 8 | 12 | 20 | 27 | 33 | 43 | 6 | 7 | 40 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMEX DANMARK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andersen | Management | 0 companies |
| Aleksandar Bogdanovic | Board of Directors | 0 companies |
| Tom Andersen | Board of Directors | 0 companies |