| Revenue | DKK 670K | -10% |
| EBITDA | DKK 670K | -10% |
| Net profit | DKK 75K | -50% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK 2,6M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 | 1.100 | 1.020 | 1.023 | 914 | 1.038 | 836 | 758 | 716 | 663 | 400 | 742 | 670 |
| Staff expenses | -220 | -690 | -404 | -223 | -230 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.092 | 337 | 616 | 800 | 684 | 1.038 | 836 | 758 | 716 | 663 | 400 | 742 | 670 |
| Depreciation & amort. | -390 | -390 | -390 | -190 | -190 | -190 | -190 | -190 | -191 | -192 | -193 | -286 | -313 |
| EBIT | 702 | -53 | 226 | 610 | 494 | 849 | 646 | 568 | 524 | 471 | 208 | 456 | 357 |
| Net financials | -52 | -34 | -815 | -297 | -107 | -242 | -156 | -60 | -114 | -56 | -138 | -264 | -259 |
| Profit before tax | 650 | -87 | -589 | 314 | 386 | 607 | 490 | 508 | 410 | 415 | 69 | 192 | 98 |
| Tax | 163 | -18 | -0 | 72 | 83 | 155 | 112 | 112 | 91 | 91 | 16 | 43 | 22 |
| Net profit | 487 | -69 | -589 | 241 | 303 | 452 | 378 | 396 | 319 | 323 | 54 | 150 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.381 | 10.614 | 8.764 | 8.657 | 6.726 | 6.192 | 6.002 | 5.925 | 5.967 | 5.895 | 5.744 | 12.155 | 12.199 |
| Equity | 838 | 768 | 179 | 421 | 724 | 916 | 1.294 | 1.690 | 2.010 | 2.333 | 2.387 | 2.537 | 2.612 |
| Long-term debt | 5.402 | 7.089 | 6.893 | 6.653 | 4.178 | 3.438 | 3.165 | 2.990 | 3.303 | 3.139 | 2.824 | 7.698 | 7.596 |
| Short-term debt | 6.103 | 2.737 | 1.692 | 1.565 | 1.788 | 1.788 | 1.479 | 1.163 | 555 | 314 | 414 | 1.791 | 1.840 |
| Total debt | 11.505 | 9.826 | 8.585 | 8.218 | 5.967 | 5.226 | 4.644 | 4.153 | 3.858 | 3.453 | 3.237 | 9.489 | 9.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M & S/K HOLDING A/S | Company | 50.0% | 50.0% | 2026 |
Malusili ApS | Company | 25.0% | 25.0% | 2026 |
F.C. KVIST ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kornelius Holm Iversen | Management | 0 companies |
| Frederikke Kvist | Board of Directors | 0 companies |
| Caroline Kvist Lauridsen | Board of Directors | 0 companies |
| Karina Holm Iversen | Board of Directors | 0 companies |
| Michael Kvist | Chairman | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |