| Revenue | DKK 280K | -3759% |
| EBITDA | DKK 280K | +3759% |
| Net profit | DKK -638K | -106% |
| Total assets | DKK 382K | -70% |
| Equity | DKK -265K | -171% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -3 | -4 | -3 | -1 | -1 | -1 | -7 | -13 | -8 | -8 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -3 | -4 | -3 | -1 | -1 | -1 | -7 | -13 | -8 | -8 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -3 | -4 | -3 | -1 | -1 | -1 | -7 | -13 | -8 | -8 | 280 |
| Net financials | 274 | 420 | 40 | 320 | -64 | -56 | 48 | 140 | -59 | -438 | 360 | -264 | -912 |
| Profit before tax | 268 | 420 | 37 | 316 | -68 | -57 | 47 | 139 | -66 | -451 | 353 | -272 | -632 |
| Tax | -2 | 0 | -2 | 52 | -13 | -8 | -0 | 5 | 21 | 27 | -37 | 37 | 6 |
| Net profit | 269 | 420 | 39 | 265 | -55 | -49 | 47 | 134 | -87 | -479 | 390 | -309 | -638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 833 | 837 | 1.187 | 1.209 | 1.176 | 1.224 | 1.362 | 1.276 | 908 | 1.448 | 1.294 | 382 |
| Equity | 420 | 744 | 684 | 849 | 794 | 745 | 792 | 818 | 620 | 28 | 418 | 372 | -265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 90 | 153 | 339 | 416 | 159 | 432 | 544 | 656 | 880 | 1.030 | 922 | 647 |
| Total debt | 18 | 90 | 153 | 339 | 416 | 431 | 432 | 544 | 656 | 880 | 1.030 | 922 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|