| Revenue | DKK -19K | +90% |
| EBITDA | DKK -449K | -68% |
| Net profit | DKK 15M | -5% |
| Total assets | DKK 73,1M | +22% |
| Equity | DKK 73,1M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | -870 | -505 | -851 | 763 | 1.138 | — | — | — | -9 | -10 | -10 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -247 | -308 |
| EBITDA | 294 | 865 | 499 | 846 | 758 | 1.133 | 1.523 | 2.248 | 3.957 | -9 | -131 | -267 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | 865 | 499 | 846 | 758 | 1.133 | 1.523 | 2.248 | 3.957 | -9 | -131 | -267 | -449 |
| Net financials | 21 | 45 | 94 | 123 | 67 | 79 | 1.569 | 2.328 | 4.041 | 8.769 | 15.711 | 15.957 | 15.417 |
| Profit before tax | 315 | 911 | 593 | 969 | 824 | 1.211 | 1.562 | 2.320 | 4.033 | 8.760 | 15.579 | 15.689 | 14.968 |
| Tax | 4 | 10 | 22 | 28 | 14 | 16 | 7 | 14 | 15 | 7 | -0 | -0 | -0 |
| Net profit | 311 | 900 | 571 | 941 | 810 | 1.195 | 1.555 | 2.306 | 4.018 | 8.753 | 15.579 | 15.689 | 14.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 2.333 | 1.707 | 2.613 | 4.595 | 5.761 | 11.910 | 14.615 | 20.283 | 29.030 | 44.019 | 59.882 | 73.076 |
| Equity | 277 | 1.177 | 1.678 | 2.569 | 4.570 | 5.714 | 11.878 | 14.575 | 20.228 | 28.981 | 43.980 | 59.856 | 73.053 |
| Long-term debt | 1.019 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 888 | 29 | 43 | 24 | 47 | 33 | 40 | 55 | 49 | 39 | 26 | 23 |
| Total debt | 1.105 | 1.156 | 29 | 43 | 24 | 47 | 33 | 40 | 55 | 49 | 39 | 26 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|