| Revenue | DKK 5K | -80% |
| EBITDA | DKK -24,3M | -38% |
| Net profit | DKK -57M | -249% |
| Total assets | DKK 1,8B | -15% |
| Equity | DKK 123,8M | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -1.838 | -1.573 | -5.130 | 22 | 22 | 5 |
| Staff expenses | -361 | -864 | -947 | -1.136 | -1.081 | -1.080 | -0 |
| EBITDA | -3.333 | -3.885 | -4.496 | -8.863 | -24.253 | -17.549 | -24.253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.333 | -3.885 | -4.496 | -8.863 | -24.253 | -17.549 | -24.253 |
| Net financials | 60.161 | -967 | 22.789 | 53.932 | 130.785 | 77.349 | -37.383 |
| Profit before tax | 56.828 | -4.852 | 18.293 | 45.069 | 106.532 | 52.445 | -70.679 |
| Tax | -7.093 | 2.575 | 16.123 | 11.350 | 17.656 | 14.045 | -13.631 |
| Net profit | 63.921 | -7.427 | 2.170 | 33.720 | 88.876 | 38.400 | -57.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 336.926 | 424.978 | 1.080.386 | 2.288.454 | 2.387.703 | 2.089.689 | 1.774.590 |
| Equity | 215.148 | 207.722 | 209.891 | 243.611 | 282.488 | 220.888 | 123.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121.778 | 217.256 | 870.438 | 2.044.779 | 2.105.216 | 1.868.801 | 1.650.750 |
| Total debt | 121.778 | 217.256 | 870.438 | 2.044.779 | 2.105.216 | 1.868.801 | 1.650.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JH Management | Management | 2013 | — | — |
LD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
Algot Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Chief Executive Officer | 0 companies |
| Jan-Ole Hansen | Management | 0 companies |
| Lasse Dehn-Baltzer | Management | 0 companies |