| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +43% |
| Net profit | DKK -37K | +81% |
| Total assets | DKK 1,8M | -15% |
| Equity | DKK 1,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -20 | -12 | -9 | -9 | -15 | -10 | -16 | -10 | -10 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | -36 | -20 | -12 | -9 | -9 | -15 | -10 | -16 | -10 | -10 | -20 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -36 | -20 | -12 | -9 | -9 | -15 | -10 | -16 | -10 | -10 | -20 | -12 | -7 |
| Net financials | 346 | 2.394 | 160 | 432 | 304 | 125 | -123 | 556 | 605 | 649 | -243 | -105 | -182 | -30 |
| Profit before tax | 146 | 2.358 | 141 | 421 | 295 | 117 | -138 | 545 | 589 | 639 | -254 | -124 | -194 | -37 |
| Tax | -0 | -0 | -0 | 31 | 66 | 26 | -0 | 91 | 131 | 142 | -0 | -0 | -0 | -0 |
| Net profit | 146 | 2.358 | 141 | 390 | 229 | 90 | -138 | 454 | 459 | 497 | -254 | -124 | -194 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.608 | 2.918 | 2.840 | 3.051 | 3.093 | 2.962 | 2.591 | 2.898 | 3.182 | 3.461 | 2.856 | 2.496 | 2.058 | 1.751 |
| Equity | 728 | 2.893 | 2.840 | 3.030 | 3.057 | 2.941 | 2.591 | 2.829 | 3.067 | 3.338 | 2.856 | 2.496 | 2.058 | 1.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.880 | 25 | 0 | 20 | 36 | 21 | 0 | 68 | 115 | 123 | 0 | 0 | 0 | 0 |
| Total debt | 1.880 | 25 | 0 | 20 | 36 | 21 | 0 | 68 | 115 | 123 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|