| Revenue | DKK -5K | -3% |
| EBITDA | DKK -5K | +3% |
| Net profit | DKK -6K | -2% |
| Total assets | DKK 90 | +1% |
| Equity | DKK -55K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 439 | 789 | 366 | 580 | 640 | -155 | -44 | -1 | -4 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -454 | -699 | -758 | -635 | -716 | -603 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 90 | -392 | -55 | -76 | -757 | -25 | -1 | -4 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | 14 | 12 | 135 | 134 | 123 | -209 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 78 | -527 | -189 | -199 | -966 | -36 | -1 | -4 | -5 | -5 | -5 | -5 | -5 |
| Net financials | -6 | -28 | -87 | -86 | -100 | -103 | -22 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Profit before tax | -34 | 49 | -614 | -275 | -300 | -1.069 | -58 | -1 | -5 | -7 | -6 | -6 | -6 | -6 |
| Tax | -2 | 10 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 39 | -601 | -275 | -300 | -1.069 | -58 | -1 | -5 | -7 | -6 | -6 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 2.228 | 2.262 | 2.284 | 2.064 | 309 | 0 | 2 | 8 | 2 | 1 | 0 | 0 | 0 |
| Equity | 166 | 205 | -396 | -670 | -970 | -2.039 | -17 | -19 | -24 | -31 | -37 | -42 | -49 | -55 |
| Long-term debt | 300 | 315 | 331 | 347 | 365 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 1.695 | 2.327 | 2.607 | 2.670 | 1.965 | 18 | 21 | 32 | 33 | 37 | 42 | 49 | 55 |
| Total debt | 826 | 2.010 | 2.658 | 2.954 | 3.034 | 2.348 | 18 | 21 | 32 | 33 | 37 | 42 | 49 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
EA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPSEN J. ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hermann Jepsen | Management | 0 companies |
| Ebbe Andreas Jepsen | Management | 0 companies |