| Revenue | DKK 2,9M | -24% |
| EBITDA | DKK 978K | +135% |
| Net profit | DKK 644K | +127% |
| Total assets | DKK 31,9M | +3% |
| Equity | DKK 16,5M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.980 | 4.166 | 4.167 | 3.852 | 2.930 |
| Staff expenses | -937 | -1.016 | -1.056 | -1.088 | -1.200 |
| EBITDA | 3.140 | 952 | 4.014 | -2.817 | 978 |
| Depreciation & amort. | -82 | -56 | -2 | -0 | -5 |
| EBIT | 3.058 | 896 | 4.012 | -2.817 | 974 |
| Net financials | -509 | -371 | 322 | -278 | -194 |
| Profit before tax | 2.549 | 525 | 4.335 | -3.095 | 779 |
| Tax | 561 | 115 | 823 | -681 | 135 |
| Net profit | 1.987 | 410 | 3.511 | -2.414 | 644 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.783 | 34.687 | 35.674 | 30.993 | 31.945 |
| Equity | 16.885 | 16.776 | 18.807 | 15.892 | 16.537 |
| Long-term debt | 5.427 | 4.474 | 7.452 | 6.519 | 6.750 |
| Short-term debt | 8.151 | 8.340 | 3.825 | 3.974 | 3.974 |
| Total debt | 13.578 | 12.814 | 11.277 | 10.493 | 10.724 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Chairman | 2024 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| Vagn Holse Pedersen | Board of Directors | 0 companies |
| Bo Wilchen-Pedersen | Chairman | 0 companies |
| Søren Rask | Board of Directors | 0 companies |
| Torben Bjerregaard Jensen | Board of Directors | 0 companies |
| Carl Richard Christensen | Board of Directors | 0 companies |