| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.842 | 2.519 | 2.306 | 4.885 | — |
| Staff expenses | -1.567 | -1.326 | -1.319 | -314 | -0 |
| EBITDA | 1.275 | 1.193 | 987 | 4.571 | 0 |
| Depreciation & amort. | -182 | -228 | -241 | -5 | -0 |
| EBIT | 1.093 | 964 | 747 | 4.566 | 0 |
| Net financials | -10 | 7 | -3 | -16 | 0 |
| Profit before tax | 1.083 | 971 | 743 | 4.550 | 0 |
| Tax | 275 | 244 | 173 | 1.075 | -0 |
| Net profit | 808 | 727 | 570 | 3.475 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.794 | 3.237 | 1.763 | 4.836 | 0 |
| Equity | 1.879 | 2.306 | 876 | 3.601 | — |
| Long-term debt | -169 | -142 | 25 | 0 | 0 |
| Short-term debt | 721 | 763 | 789 | 1.235 | 0 |
| Total debt | 721 | 763 | 789 | 1.235 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
FT Management | Management | 2009 | — | — |
SE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NITHA ApS | Company | 25.0% | 25.0% | 2012 |
GLD HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Frederik Toft | Management | 0 companies |
| Søren Eriksen | Management | 0 companies |
| Jesper Joensen | Board of Directors | 0 companies |
| Uffe Just Pedersen | Chairman | 0 companies |
| Torben Viby Jensen | Board of Directors | 0 companies |
| Tonny Gerhard Johansen | Board of Directors | 0 companies |