| Revenue | DKK -26K | -33% |
| EBITDA | DKK -26K | +33% |
| Net profit | DKK -52K | +12% |
| Total assets | DKK 594K | +2% |
| Equity | DKK -362K | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -128 | -25 | -30 | -39 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -25 | -30 | -39 | -26 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | -130 | -28 | -32 | -41 | -28 |
| Net financials | -34 | -35 | -35 | -35 | -36 |
| Profit before tax | -165 | -62 | -67 | -76 | -64 |
| Tax | -36 | -13 | -14 | -16 | -12 |
| Net profit | -129 | -49 | -53 | -60 | -52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 757 | 717 | 660 | 583 | 594 |
| Equity | -148 | -197 | -250 | -310 | -362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 914 | 909 | 893 | 956 |
| Total debt | 904 | 914 | 909 | 893 | 956 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EV Management | Management | 2020 |
| Former (2) | ||
BL Management | Management | 2009 – 2010 |
PL Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2010 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lykke | Management | 0 companies |
| Erik Volf Büchert | Management | 0 companies |
| Peter Larsen | Management | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| John Mathson Hansen | Board of Directors | 0 companies |
| Thore Andersen | Chairman | 0 companies |