| Revenue | DKK -223K | +17% |
| EBITDA | DKK -223K | +9% |
| Net profit | DKK 246K | +18% |
| Total assets | DKK 56,1M | -31% |
| Equity | DKK 52,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -24 | -12 | 177 | 349 | 97 | -294 | -232 | -399 | -236 | -268 | -191 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -24 | -12 | 177 | 349 | 97 | -294 | -232 | -1.002 | -236 | -268 | -245 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -205 | -213 | -221 | -223 | -225 | -229 | -242 | -245 | -233 | -221 |
| EBIT | -40 | -24 | -12 | -28 | 136 | -125 | -517 | -457 | -1.231 | -478 | -513 | -478 | -444 |
| Net financials | -62 | -54 | -56 | -178 | -119 | -72 | 592 | 1.504 | 1.182 | 52.454 | -2.208 | 880 | 876 |
| Profit before tax | -102 | -78 | -68 | -206 | 16 | -197 | 75 | 1.047 | -49 | 51.975 | -2.721 | 402 | 432 |
| Tax | -0 | -0 | -6 | -0 | -0 | -0 | -83 | 45 | -46 | 152 | 114 | 193 | 186 |
| Net profit | -102 | -78 | -62 | -206 | 16 | -197 | 158 | 1.002 | -3 | 51.824 | -2.835 | 209 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.044 | 2.138 | 14.372 | 15.292 | 15.898 | 24.072 | 30.670 | 55.917 | 61.613 | 64.139 | 72.584 | 80.801 | 56.144 |
| Equity | 38 | -40 | 2.512 | 2.306 | 2.322 | 2.125 | 2.283 | 3.285 | 3.282 | 55.106 | 52.173 | 52.381 | 52.627 |
| Long-term debt | 21 | 0 | 2.236 | 2.236 | 2.236 | 2.236 | 2.120 | 2.003 | 1.886 | 1.771 | 1.657 | 1.561 | 1.470 |
| Short-term debt | 1.985 | 2.178 | 9.624 | 10.750 | 11.340 | 19.711 | 26.266 | 50.629 | 56.444 | 7.262 | 18.754 | 26.859 | 2.046 |
| Total debt | 2.006 | 2.178 | 11.860 | 12.986 | 13.576 | 21.947 | 28.387 | 52.632 | 58.331 | 9.033 | 20.411 | 28.420 | 3.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
PS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL SAND A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bundgaard | Management | 0 companies |
| Poul Sand | Management | 0 companies |
| Bolette Sand | Board of Directors | 0 companies |
| Simone Sand | Chairman | 0 companies |