| Revenue | DKK 13,3M | +49% |
| EBITDA | DKK 8,1M | +132% |
| Net profit | DKK 4,7M | +490% |
| Total assets | DKK 19,5M | +66% |
| Equity | DKK 13,7M | +53% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -218 | 4.469 | 5.010 | 10.857 | 15.189 | 8.399 | 6.790 | 7.971 | 8.902 | 13.307 |
| Staff expenses | -571 | -1.002 | -1.530 | -2.067 | -3.576 | -4.450 | -4.365 | -4.725 | -5.389 | -5.158 |
| EBITDA | -789 | 3.467 | 3.480 | 8.790 | 11.613 | 3.949 | 2.425 | 3.246 | 3.513 | 8.149 |
| Depreciation & amort. | 667 | 825 | -1.411 | -1.827 | -1.089 | -1.329 | -3.290 | -3.545 | -2.753 | -1.338 |
| EBIT | -1.456 | 2.642 | 2.069 | 6.963 | 10.524 | 2.620 | -865 | -299 | 760 | 6.812 |
| Net financials | -120 | -22 | -9 | -2 | -3 | -1 | -800 | 408 | 273 | -753 |
| Profit before tax | -1.575 | 2.620 | 2.060 | 6.961 | 10.521 | 2.619 | -1.665 | 109 | 1.033 | 6.058 |
| Tax | -357 | 824 | 307 | 1.637 | 2.324 | 590 | -364 | 31 | 232 | 1.335 |
| Net profit | -1.218 | 1.795 | 1.753 | 5.325 | 8.197 | 2.029 | -1.301 | 78 | 801 | 4.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.728 | 7.408 | 7.548 | 36.520 | 22.031 | 16.226 | 13.213 | 13.327 | 11.729 | 19.454 |
| Equity | -1.454 | 342 | 2.095 | 6.136 | 13.933 | 10.962 | 9.661 | 8.739 | 8.940 | 13.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.988 | 389 | 0 | 0 | 822 | 1.348 |
| Short-term debt | 16.182 | 6.970 | 4.876 | 29.686 | 5.076 | 2.912 | 2.218 | 3.663 | 1.394 | 3.914 |
| Total debt | 16.182 | 6.970 | 4.876 | 29.686 | 7.064 | 3.301 | 2.218 | 3.663 | 2.216 | 5.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS KBUS 8 NR. 4493 | Company | 20.0% | 20.0% | 2015 |
CMG HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
LISE SØNDERBORG ApS | Company | 15.0% | 15.0% | 2015 |
CARRIER FIRE & SECURITY DANMARK A/S | Company | 100.0% | 100.0% | 2021 |
HØJMOSE INVEST ApS | Company | 25.0% | 25.0% | 2015 |
Cavius Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Højmose | Management | 0 companies |
| Jean-David Miquel | Board of Directors | 0 companies |
| Stephen Henry Ellwood | Board of Directors | 0 companies |
| Ludovic Pierre Maurice Depoid | Board of Directors | 0 companies |
| Daniel Mark Thompson | Board of Directors | 0 companies |
| Marinus Mathieu Johannes Maria van Hooren | Board of Directors | 0 companies |
| Tom Deichmann | Board of Directors | 0 companies |
| Stephané Baudena | Chairman | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |
| Pelle Gorm Hansen | Board of Directors | 0 companies |