| Revenue | DKK 25K | -66% |
| EBITDA | DKK 25K | -66% |
| Net profit | DKK 2M | -16% |
| Total assets | DKK 12,8M | +8% |
| Equity | DKK 12,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.505 | 7.473 | 6.961 | 7.641 | 224 | 224 | 224 | 224 | 94 | 88 | 62 | 75 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.341 | 6.111 | 6.961 | 7.641 | 103 | 98 | 89 | 93 | 94 | 88 | 62 | 75 | 25 |
| Depreciation & amort. | -7.959 | -3.517 | 3.511 | -3.511 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -618 | 2.594 | 3.450 | 4.130 | 103 | 98 | 89 | 93 | 94 | 88 | 62 | 75 | 25 |
| Net financials | -3.307 | -3.167 | -3.032 | -2.889 | 433 | 1.260 | 2.024 | 1.660 | 3.401 | 2.611 | 3.388 | 2.272 | 1.939 |
| Profit before tax | -3.925 | -573 | 418 | 1.241 | 536 | 1.358 | 2.113 | 1.753 | 3.495 | 2.700 | 3.451 | 2.347 | 1.965 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.925 | -573 | 418 | 1.241 | 536 | 1.358 | 2.113 | 1.753 | 3.495 | 2.700 | 3.451 | 2.347 | 1.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.486 | 63.422 | 61.046 | 58.456 | 9.194 | 9.182 | 10.031 | 11.301 | 9.592 | 10.210 | 11.433 | 11.923 | 12.829 |
| Equity | 8.535 | 7.590 | 8.008 | 8.727 | 9.040 | 9.022 | 9.870 | 11.140 | 9.430 | 10.048 | 11.268 | 11.533 | 12.382 |
| Long-term debt | 55.255 | 52.248 | 49.242 | 45.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.696 | 3.584 | 3.796 | 3.843 | 154 | 160 | 160 | 161 | 162 | 162 | 165 | 390 | 447 |
| Total debt | 58.951 | 55.832 | 53.038 | 49.729 | 154 | 160 | 160 | 161 | 162 | 162 | 165 | 390 | 447 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Niclas Siemerling Adelsparre | Board of Directors | 0 companies |
| Michael Stounberg | Board of Directors | 0 companies |