| Revenue | — | — |
| EBITDA | DKK 7,1M | -52% |
| Net profit | DKK 9,5M | -51% |
| Total assets | DKK 186,1M | +6% |
| Equity | DKK 182,9M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.445 | 17.451 | 8.935 | 14.697 | 7.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.445 | 17.451 | 8.935 | 14.697 | 7.053 |
| Net financials | 11.772 | 13.896 | 12.259 | 20.658 | 10.407 |
| Profit before tax | 11.752 | 13.833 | 12.133 | 20.519 | 10.123 |
| Tax | 503 | -808 | 675 | 1.244 | 644 |
| Net profit | 11.249 | 14.642 | 11.459 | 19.275 | 9.479 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 123.738 | 147.864 | 156.497 | 174.988 | 186.101 |
| Equity | 121.829 | 139.536 | 154.440 | 173.715 | 182.895 |
| Long-term debt | 297 | 76 | 218 | 1.150 | 644 |
| Short-term debt | 1.612 | 8.252 | 1.839 | 124 | 2.561 |
| Total debt | 1.909 | 8.328 | 2.057 | 1.274 | 3.206 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WA Audit | Audit | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |