| Revenue | DKK 37,8M | +1% |
| EBITDA | DKK 1,1M | -75% |
| Net profit | DKK 1,1M | -69% |
| Total assets | DKK 40,6M | -19% |
| Equity | DKK 16,8M | -10% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.528 | 12.216 | 15.544 | 19.792 | 17.847 | 25.182 | 26.180 | 31.611 | 35.625 | 43.740 | 28.669 | 37.515 | 37.815 |
| Staff expenses | -5.932 | -9.587 | -12.573 | -15.660 | -15.714 | -21.911 | -22.072 | -25.874 | -26.973 | -34.449 | -27.981 | -33.176 | -36.725 |
| EBITDA | 1.597 | 2.629 | 2.971 | 4.132 | 2.108 | 3.271 | 4.107 | 5.737 | 8.652 | 5.731 | 8.652 | 4.339 | 1.090 |
| Depreciation & amort. | -179 | -191 | -228 | -117 | -60 | -36 | -15 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.418 | 2.437 | 2.743 | 4.015 | 2.048 | 3.235 | 4.092 | 5.731 | 8.652 | 5.731 | 8.652 | 4.339 | 1.090 |
| Net financials | 218 | 117 | 2 | -1 | -1 | 50 | 50 | 65 | -23 | -34 | -44 | 83 | 270 |
| Profit before tax | 1.636 | 2.554 | 2.745 | 4.015 | 2.047 | 3.284 | 4.142 | 5.796 | 8.629 | 9.257 | 644 | 4.422 | 1.360 |
| Tax | 414 | 633 | 661 | 942 | 512 | 757 | 919 | 1.282 | 1.961 | 2.019 | 149 | 981 | 307 |
| Net profit | 1.222 | 1.921 | 2.084 | 3.073 | 1.535 | 2.527 | 3.224 | 4.514 | 6.668 | 7.238 | 495 | 3.441 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.188 | 9.482 | 17.182 | 15.605 | 16.897 | 22.122 | 30.348 | 24.254 | 45.200 | 51.028 | 44.380 | 50.017 | 40.648 |
| Equity | 3.722 | 5.643 | 6.584 | 8.573 | 8.107 | 9.134 | 10.358 | 12.371 | 16.540 | 19.778 | 15.272 | 18.713 | 16.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 860 | 1.784 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.197 | 3.313 | 10.041 | 5.533 | 8.030 | 11.972 | 18.319 | 8.070 | 23.987 | 26.342 | 25.392 | 23.140 | 18.047 |
| Total debt | 2.197 | 3.313 | 10.041 | 5.533 | 8.030 | 11.972 | 18.319 | 8.929 | 25.771 | 26.342 | 25.392 | 23.140 | 18.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.F.J. HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Fælledhaven Holding ApS | Company | 25.0% | 25.0% | 2017 |
RB Holding, Hjallerup ApS | Company | 10.0% | 10.0% | 2023 |
Ersted Holding ApS | Company | 10.0% | 10.0% | 2023 |
RR Holding Aalborg ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jørgensen | Management | 0 companies |
| Jeannette Jørgensen | Board of Directors | 0 companies |
| Mads Olesen | Board of Directors | 0 companies |
| Preben Randbæk | Chairman | 0 companies |
| Per Christensen | Chairman | 0 companies |