| Revenue | DKK 195K | -38% |
| EBITDA | DKK 195K | -38% |
| Net profit | DKK 159K | -67% |
| Total assets | DKK 5,5M | +6% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -339 | 301 | 304 | 304 | 303 | 298 | 159 | 307 | 300 | 311 | 316 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | -387 | 301 | 304 | 304 | 303 | 298 | 159 | 307 | 300 | 311 | 316 | 195 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 69 | -387 | 289 | 292 | 292 | 292 | 287 | 147 | 295 | 289 | 299 | 304 | 184 |
| Net financials | -2 | 43 | 219 | 190 | -301 | -177 | -13 | 110 | 345 | 480 | 16 | 215 | -37 |
| Profit before tax | 66 | -344 | 508 | 482 | -9 | 114 | 274 | 257 | 640 | 769 | 316 | 519 | 147 |
| Tax | -2 | -53 | 48 | 48 | 51 | 52 | 53 | 21 | 56 | 51 | 44 | 39 | -12 |
| Net profit | 69 | -291 | 460 | 434 | -60 | 62 | 220 | 235 | 584 | 718 | 272 | 480 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 3.392 | 3.279 | 3.632 | 3.287 | 2.960 | 2.943 | 3.097 | 3.426 | 5.031 | 4.789 | 5.121 | 5.454 |
| Equity | 555 | 749 | 1.099 | 1.431 | 1.371 | 1.330 | 1.445 | 1.572 | 2.045 | 2.650 | 2.808 | 3.170 | 3.207 |
| Long-term debt | 0 | 1.932 | 1.368 | 1.093 | 900 | 689 | 470 | 459 | 241 | 18 | 0 | 0 | 0 |
| Short-term debt | 384 | 711 | 802 | 1.090 | 988 | 903 | 980 | 1.008 | 1.072 | 2.284 | 1.892 | 1.852 | 2.137 |
| Total debt | 384 | 2.643 | 2.170 | 2.183 | 1.888 | 1.592 | 1.450 | 1.467 | 1.312 | 2.301 | 1.892 | 1.852 | 2.137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|