| Revenue | DKK -32K | -25% |
| EBITDA | DKK -32K | +25% |
| Net profit | DKK -1,9M | -87% |
| Total assets | DKK 39,7M | -8% |
| Equity | DKK 39,5M | -8% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 301 | -16 | -46 | -20 | 168 | -35 | 29 | -33 | -41 | -43 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -175 | 1.256 | 301 | -16 | -46 | -20 | 154 | -35 | -50 | -72 | -42 | -43 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -175 | 1.256 | 301 | -16 | -46 | -20 | 154 | -35 | -50 | -72 | -42 | -43 | -32 |
| Net financials | 0 | 0 | -169 | 1.224 | 528 | -11.085 | 287 | 10.605 | 5.968 | 33.343 | -1.419 | -1.096 | -1.189 | -963 | -1.917 |
| Profit before tax | — | — | -175 | 1.256 | 829 | -11.101 | 242 | 10.586 | 6.121 | 33.308 | -1.469 | -1.168 | -1.231 | -1.006 | -1.950 |
| Tax | -0 | -0 | -0 | -1 | 75 | -90 | -18 | -114 | 57 | 284 | 78 | 1 | 72 | 38 | -0 |
| Net profit | — | — | -175 | 1.258 | 754 | -11.011 | 260 | 10.699 | 6.064 | 33.024 | -1.547 | -1.169 | -1.304 | -1.044 | -1.950 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 852 | 1.676 | 2.663 | 848 | 1.577 | 9.106 | 32.921 | 29.906 | 47.653 | 44.807 | 43.048 | 39.729 |
| Equity | — | — | -22 | 817 | 1.144 | -10.256 | -10.504 | 195 | 4.659 | 31.533 | 29.486 | 47.336 | 44.532 | 42.988 | 39.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 22 | 35 | 442 | 1.917 | 688 | 1.382 | 203 | 933 | 420 | 318 | 275 | 60 | 191 |
| Total debt | 0 | 0 | 22 | 35 | 442 | 1.917 | 688 | 1.382 | 203 | 933 | 420 | 318 | 275 | 60 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|