| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK 3,4M | +1% |
| Net profit | DKK -1,2M | -3370% |
| Total assets | DKK 32M | -4% |
| Equity | DKK 5,7M | -17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.320 | 3.875 | 4.446 | 4.915 | 4.853 | 4.824 | 3.102 | 2.347 | 3.253 | 3.441 | 3.364 | 3.411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.320 | 3.875 | 4.446 | 4.915 | 4.853 | 4.824 | 3.102 | 2.347 | 3.253 | 3.441 | 3.364 | 3.411 |
| Depreciation & amort. | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -369 | -369 |
| EBIT | 3.951 | 3.505 | 4.077 | 4.546 | 4.483 | 4.455 | 2.733 | 1.978 | 2.884 | 3.072 | 2.995 | 3.042 |
| Net financials | 31.185 | 26.432 | 34.131 | 36.805 | 41.253 | 40.847 | 3.965 | 3.120 | 12.245 | 261 | -2.641 | -3.865 |
| Profit before tax | 35.136 | 29.937 | 38.208 | 41.351 | 45.736 | 45.302 | 6.698 | 5.098 | 15.129 | 3.333 | 354 | -823 |
| Tax | 753 | 742 | 791 | 716 | 627 | 693 | 438 | 309 | 499 | 527 | 390 | 425 |
| Net profit | 34.383 | 29.195 | 37.417 | 40.636 | 45.110 | 44.609 | 6.260 | 4.789 | 14.631 | 2.806 | -36 | -1.248 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.288 | 114.771 | 81.462 | 119.889 | 163.450 | 86.702 | 40.842 | 66.903 | 84.113 | 34.860 | 33.151 | 31.971 |
| Equity | 85.016 | 84.211 | 51.628 | 54.564 | 95.759 | 39.880 | 20.942 | 39.346 | 53.926 | 6.880 | 6.846 | 5.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.487 | 29.621 | 28.741 | 64.313 | 65.078 | 45.972 | 19.132 | 26.870 | 29.580 | 27.455 | 25.862 | 25.950 |
| Total debt | 28.487 | 29.621 | 28.741 | 64.313 | 65.078 | 45.972 | 19.132 | 26.870 | 29.580 | 27.455 | 25.862 | 25.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2010 | — | — |
LM Management | Management | 2019 | — | — |
MF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEGGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Sauerberg | Management | 0 companies |
| Lars Mose Iversen | Management | 0 companies |
| Martin Felthaus Striib | Management | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Jens Klavsen | Chairman | 0 companies |
| Karsten Vagn Olsen | Board of Directors | 0 companies |
| Klaus Quorp Lausen | Board of Directors | 0 companies |
| Carsten Meldgaard Christiansen | Board of Directors | 0 companies |
| Line Bødker Fleggaard | Board of Directors | 0 companies |