| Revenue | — | — |
| EBITDA | DKK -1,1M | -19% |
| Net profit | DKK 326,3M | +126% |
| Total assets | DKK 1,6B | +26% |
| Equity | DKK 1,6B | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -12 | -20 | -20 | -84 | -85 | -11.499 | -146 | -125 | -111 | -921 | -1.093 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -12 | -20 | -20 | -84 | -85 | -11.499 | -146 | -125 | -111 | -921 | -1.093 |
| Net financials | 65.567 | 73.656 | 73.097 | 62.269 | 63.670 | 79.597 | 40.724 | 95.503 | 87.760 | 142.686 | 60.328 | 145.418 | 327.654 |
| Profit before tax | 65.551 | 73.644 | 73.085 | 62.249 | 63.650 | 79.513 | 40.639 | 84.004 | 87.614 | 142.561 | 60.217 | 144.497 | 326.561 |
| Tax | 174 | 54 | 43 | 18 | 8 | 8 | 8 | 8 | 18 | 17 | 11 | 193 | 226 |
| Net profit | 65.377 | 73.590 | 73.042 | 62.231 | 63.642 | 79.505 | 40.631 | 83.996 | 87.596 | 142.544 | 60.206 | 144.304 | 326.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339.549 | 417.091 | 478.589 | 544.993 | 600.852 | 682.559 | 719.337 | 792.834 | 874.634 | 1.022.317 | 1.133.466 | 1.251.328 | 1.572.957 |
| Equity | 338.653 | 416.143 | 477.594 | 543.956 | 599.772 | 681.552 | 718.408 | 791.838 | 873.603 | 1.021.874 | 1.132.972 | 1.250.595 | 1.572.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | 948 | 995 | 1.037 | 1.080 | 1.007 | 929 | 996 | 1.031 | 443 | 494 | 733 | 618 |
| Total debt | 896 | 948 | 995 | 1.037 | 1.080 | 1.007 | 929 | 996 | 1.031 | 443 | 494 | 733 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 0.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Stæhr Andersen | Management | 0 companies |