| Revenue | — | — |
| EBITDA | DKK -2,3M | -18% |
| Net profit | DKK 327,3M | +126% |
| Total assets | DKK 1,6B | +25% |
| Equity | DKK 1,6B | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -12 | -20 | -20 | -84 | -86 | -11.500 | -147 | -217 | -216 | -1.942 | -2.301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -12 | -20 | -20 | -84 | -86 | -11.500 | -147 | -217 | -216 | -1.942 | -2.301 |
| Net financials | 65.567 | 73.656 | 73.097 | 62.269 | 63.670 | 79.597 | 40.726 | 95.504 | 87.761 | 142.874 | 60.538 | 147.473 | 330.089 |
| Profit before tax | 65.551 | 73.644 | 73.085 | 62.249 | 63.650 | 79.513 | 40.640 | 84.004 | 87.614 | 142.657 | 60.322 | 145.531 | 327.788 |
| Tax | 174 | 54 | 43 | 18 | 8 | 8 | 9 | 8 | 18 | 39 | 34 | 421 | 497 |
| Net profit | 65.377 | 73.590 | 73.042 | 62.231 | 63.642 | 79.505 | 40.631 | 83.996 | 87.596 | 142.618 | 60.288 | 145.110 | 327.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339.549 | 417.091 | 478.589 | 544.993 | 600.852 | 682.674 | 719.574 | 793.073 | 874.874 | 1.043.281 | 1.154.534 | 1.272.916 | 1.595.255 |
| Equity | 338.653 | 416.143 | 477.594 | 543.956 | 599.772 | 681.552 | 718.408 | 791.838 | 873.603 | 1.042.888 | 1.154.068 | 1.272.497 | 1.595.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | 948 | 995 | 1.037 | 1.080 | 1.122 | 1.166 | 1.235 | 1.271 | 393 | 466 | 419 | 58 |
| Total debt | 896 | 948 | 995 | 1.037 | 1.080 | 1.122 | 1.166 | 1.235 | 1.271 | 393 | 466 | 419 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 0.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Stæhr Andersen | Management | 0 companies |