| Revenue | DKK -9K | +263% |
| EBITDA | DKK -9K | -263% |
| Net profit | DKK 18K | -95% |
| Total assets | DKK 2,2M | -72% |
| Equity | DKK 2,2M | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -7 | -2 | -3 | -3 | -2 | -22 | -32 | -28 | -3 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -7 | -2 | -3 | -3 | -2 | -22 | -32 | -28 | -3 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -2 | -3 | -3 | -2 | -22 | -32 | -28 | -3 | -9 |
| Net financials | -55 | 205 | 1.299 | 1.207 | 2.109 | -1.791 | -3.181 | 2.331 | 2.473 | 17.212 | 348 | 24 |
| Profit before tax | -58 | 199 | 1.291 | 1.205 | 2.106 | -1.794 | -3.184 | 2.309 | 2.441 | 17.184 | 345 | 15 |
| Tax | -1 | -2 | 1 | -1 | -1 | -1 | -1 | -0 | -12 | -9 | 1 | -3 |
| Net profit | -57 | 201 | 1.291 | 1.205 | 2.107 | -1.794 | -3.183 | 2.309 | 2.453 | 17.192 | 345 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.027 | 7.232 | 10.271 | 11.479 | 14.210 | 12.419 | 9.101 | 11.434 | 13.916 | 7.494 | 7.833 | 2.192 |
| Equity | 7.026 | 7.226 | 10.247 | 11.453 | 14.182 | 12.388 | 9.067 | 11.377 | 13.830 | 7.479 | 7.824 | 2.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 6 | 23 | 26 | 28 | 31 | 34 | 57 | 86 | 15 | 9 | 9 |
| Total debt | 1 | 6 | 23 | 26 | 28 | 31 | 34 | 57 | 86 | 15 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2023 | — | — |
MG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNL HOLDING, AARS ApS | Company | 10.0% | 10.0% | 2013 |
HOLDINGSELSKABET AF 21.12.2009 A/S | Company | 50.0% | 50.0% | 2019 |
CM 2019 Holding ApS | Company | 15.0% | 15.0% | 2019 |
JJ 2019 Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Heide Ottosen | Unofficial title | 0 companies |
| Mikael Glerup | Management | 0 companies |