| Revenue | DKK -228K | -108% |
| EBITDA | DKK -13,8M | -1975% |
| Net profit | DKK -17M | -3094% |
| Total assets | DKK 163K | -95% |
| Equity | DKK -16,4M | -684% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 460 | 622 | 1.524 | 2.796 | 2.749 | 3.424 | 2.640 | 3.172 | 3.559 | 3.968 | 2.927 | 2.776 | -228 |
| Staff expenses | -354 | -361 | -379 | -530 | -1.065 | -1.336 | -1.344 | -1.555 | -1.604 | -2.209 | -1.894 | -1.885 | -2.042 | -156 |
| EBITDA | 8 | 99 | 243 | 994 | 1.731 | 1.375 | 2.080 | 1.086 | 1.568 | 1.350 | 2.073 | 1.041 | 734 | -13.755 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -7 | -1 | -41 | -41 | -41 | -1 | -0 | -0 | -3 | -21 |
| EBIT | 8 | 99 | 243 | 993 | 1.723 | 1.374 | 2.039 | 1.044 | 1.527 | 1.349 | 2.073 | 1.041 | 731 | -13.776 |
| Net financials | 0 | 1 | 3 | 7 | 8 | -3 | -8 | -8 | -15 | -13 | -15 | -1 | -0 | -3.263 |
| Profit before tax | 8 | 100 | 247 | 1.000 | 1.732 | 1.371 | 2.031 | 1.036 | 1.513 | 1.336 | 2.059 | 1.040 | 731 | -17.039 |
| Tax | 4 | 30 | 64 | 234 | 391 | 306 | 453 | 235 | 336 | 295 | 457 | 237 | 162 | -11 |
| Net profit | 4 | 70 | 183 | 766 | 1.341 | 1.065 | 1.578 | 801 | 1.177 | 1.041 | 1.601 | 803 | 569 | -17.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 1.167 | 1.404 | 3.155 | 3.480 | 3.859 | 5.534 | 4.791 | 4.688 | 4.445 | 5.148 | 4.315 | 3.220 | 163 |
| Equity | 435 | 506 | 689 | 1.454 | 2.326 | 2.390 | 2.968 | 2.270 | 2.747 | 2.788 | 3.389 | 2.942 | 2.811 | -16.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 662 | 716 | 1.700 | 1.151 | 1.469 | 2.566 | 2.521 | 1.941 | 1.657 | 1.759 | 1.372 | 398 | 16.581 |
| Total debt | 397 | 662 | 716 | 1.700 | 1.151 | 1.469 | 2.566 | 2.521 | 1.941 | 1.657 | 1.759 | 1.372 | 398 | 16.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Founder | Founder | 2009 | — | — |
AH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HHHM ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Mortensen | Founder | 0 companies |
| Anita Højsgaard | Management | 0 companies |