| Revenue | DKK 1,3M | +444% |
| EBITDA | DKK -82K | +85% |
| Net profit | DKK 475K | +235% |
| Total assets | DKK 3,4M | +31% |
| Equity | DKK 441K | +1414% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.384 | 1.080 | 1.128 | 248 | 1.348 |
| Staff expenses | -1.330 | -611 | -739 | -785 | -1.430 |
| EBITDA | 54 | 470 | 285 | -537 | -82 |
| Depreciation & amort. | -0 | -0 | -15 | -31 | -31 |
| EBIT | 54 | 470 | 270 | -568 | -113 |
| Net financials | -174 | 113 | 522 | 80 | 549 |
| Profit before tax | -120 | 582 | 792 | -488 | 436 |
| Tax | -8 | 92 | 41 | -135 | -39 |
| Net profit | -112 | 491 | 750 | -353 | 475 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.012 | 3.572 | 4.234 | 2.623 | 3.425 |
| Equity | 457 | 948 | 1.698 | -34 | 441 |
| Long-term debt | 993 | 1.045 | 645 | 77 | 77 |
| Short-term debt | 1.306 | 1.315 | 1.623 | 2.580 | 2.908 |
| Total debt | 2.299 | 2.360 | 2.268 | 2.657 | 2.984 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH Management | Management | 2011 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 66.67–89.99% | 2012 | |
| Individual | 10–14.99% | 15–19.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Hansen | Management | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Magnus Rosendahl Dinesen | Board of Directors | 0 companies |