| Revenue | DKK -21K | -70% |
| EBITDA | DKK -21K | +70% |
| Net profit | DKK 112K | +121% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK 8,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -945 | -460 | -628 | — | -15 | 18 | 26 | 25 | 419 | -10 | -70 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 936 | 424 | 655 | 60 | -15 | 18 | 26 | 25 | 419 | -10 | -70 | -21 |
| Depreciation & amort. | -0 | -0 | -34 | -77 | -40 | -41 | -41 | -41 | -24 | -4 | -0 | -0 | -0 |
| EBIT | -7 | 936 | 390 | 578 | 20 | -56 | -23 | -15 | 1 | 415 | -10 | -70 | -21 |
| Net financials | 459 | 6 | -47 | -67 | 865 | 927 | 685 | 922 | 100 | 101 | -419 | 56 | 218 |
| Profit before tax | 452 | 941 | 343 | 511 | 886 | 871 | 662 | 907 | 101 | 516 | -429 | -14 | 197 |
| Tax | 1 | -0 | -19 | -10 | -9 | -45 | -30 | -9 | 0 | 72 | 35 | 532 | 84 |
| Net profit | 450 | 941 | 361 | 521 | 895 | 915 | 692 | 916 | 101 | 444 | -464 | -547 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.798 | 4.741 | 6.925 | 7.706 | 9.603 | 10.321 | 10.494 | 11.391 | 11.478 | 10.144 | 9.583 | 8.881 | 8.906 |
| Equity | 3.792 | 4.733 | 5.094 | 5.615 | 7.513 | 8.325 | 8.911 | 9.726 | 9.733 | 10.070 | 9.491 | 8.827 | 8.817 |
| Long-term debt | 0 | 0 | 1.571 | 1.530 | 1.424 | 1.382 | 1.481 | 1.481 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 260 | 560 | 666 | 614 | 101 | 184 | 1.724 | 73 | 91 | 54 | 88 |
| Total debt | 7 | 7 | 1.830 | 2.091 | 2.090 | 1.996 | 1.582 | 1.665 | 1.745 | 73 | 91 | 54 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|