| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 467K | +20% |
| Total assets | DKK 1,3M | +69% |
| Equity | DKK 796K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -8 | -8 | -8 | -18 | -17 | -12 | -16 | -10 | -15 | -2 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -8 | -8 | -8 | -18 | -17 | -12 | -16 | -10 | -15 | -2 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -8 | -8 | -8 | -18 | -17 | -12 | -16 | -10 | -15 | -2 | -1 | 0 |
| Net financials | 56 | 250 | 180 | 228 | 359 | 664 | 375 | 256 | 457 | 85 | 180 | 107 | 394 | 469 |
| Profit before tax | 52 | 247 | 172 | 220 | 351 | 646 | 358 | 244 | 441 | 75 | 165 | 104 | 393 | 469 |
| Tax | 2 | 1 | -2 | -2 | -2 | -6 | 1 | -3 | -5 | 3 | -7 | 2 | 4 | 2 |
| Net profit | 50 | 246 | 174 | 222 | 353 | 652 | 357 | 247 | 446 | 72 | 172 | 103 | 389 | 467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 333 | 613 | 656 | 973 | 872 | 1.067 | 831 | 1.058 | 595 | 623 | 521 | 742 | 1.252 |
| Equity | 125 | 279 | 353 | 575 | 866 | 668 | 456 | 402 | 648 | 220 | 253 | 221 | 446 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 44 | 98 | 0 | 47 | 300 | 296 | 456 |
| Short-term debt | 53 | 53 | 260 | 81 | 107 | 204 | 515 | 385 | 312 | 374 | 323 | 0 | 0 | 0 |
| Total debt | 53 | 53 | 260 | 81 | 107 | 204 | 612 | 429 | 410 | 374 | 370 | 300 | 296 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Damgaard Pedersen | Management | 0 companies |