| Revenue | DKK -107K | +858% |
| EBITDA | DKK -107K | -858% |
| Net profit | DKK -7K | -108% |
| Total assets | DKK 380K | +9% |
| Equity | DKK 273K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -9 | -4 | -17 | -12 | -10 | -16 | -7 | -11 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -6 | -14 | -9 | -4 | -17 | -12 | -10 | -16 | -7 | -11 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -6 | -14 | -9 | -4 | -17 | -12 | -10 | -16 | -7 | -11 | -107 |
| Net financials | 157 | -22 | 105 | -45 | 7 | 91 | 89 | 217 | -5 | 100 | 100 | 100 | 100 |
| Profit before tax | 154 | -25 | 98 | -59 | -2 | 87 | 73 | 204 | -15 | 84 | 93 | 89 | -7 |
| Tax | -0 | -1 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 154 | -24 | 98 | -61 | -2 | 87 | 73 | 204 | -15 | 84 | 93 | 89 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 313 | 418 | 384 | 374 | 541 | 395 | 494 | 150 | 234 | 319 | 348 | 380 |
| Equity | 328 | 304 | 403 | 341 | 339 | 427 | 280 | 484 | 135 | 219 | 312 | 341 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 9 | 16 | 43 | 35 | 115 | 115 | 10 | 15 | 15 | 6 | 7 | 107 |
| Total debt | 16 | 9 | 16 | 43 | 35 | 115 | 115 | 10 | 15 | 15 | 6 | 7 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Stjernby | Management | 0 companies |