| Revenue | DKK 87K | +1687% |
| EBITDA | DKK 87K | +1687% |
| Net profit | DKK 326K | +187% |
| Total assets | DKK 6M | +24% |
| Equity | DKK 1,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -303 | 1 | 279 | -50 | 9 | 5 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -303 | 1 | 279 | -50 | 9 | 5 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -29 |
| EBIT | -6 | -7 | -8 | -8 | -8 | -8 | -8 | -303 | 1 | 274 | -54 | 4 | 0 | 58 |
| Net financials | 164 | 102 | 73 | 74 | 125 | 124 | 130 | 306 | 176 | 120 | 35 | 288 | 127 | 268 |
| Profit before tax | 158 | 95 | 65 | 67 | 117 | 116 | 121 | 4 | 176 | 395 | -20 | 292 | 127 | 326 |
| Tax | -8 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -114 | 14 | -0 |
| Net profit | 166 | 77 | 65 | 67 | 117 | 116 | 121 | 4 | 176 | 395 | -21 | 406 | 114 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 838 | 832 | 924 | 1.066 | 1.208 | 1.253 | 1.739 | 2.031 | 2.098 | 2.121 | 4.422 | 4.808 | 5.956 |
| Equity | 310 | 290 | 355 | 421 | 538 | 654 | 672 | 570 | 638 | 922 | 788 | 1.079 | 1.075 | 1.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 549 | 478 | 503 | 528 | 554 | 581 | 1.169 | 1.393 | 1.176 | 1.333 | 3.343 | 3.733 | 4.799 |
| Total debt | 527 | 549 | 478 | 503 | 528 | 554 | 581 | 1.169 | 1.393 | 1.176 | 1.333 | 3.343 | 3.733 | 4.799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|