| Revenue | DKK 10,2M | +2% |
| EBITDA | DKK -4,3M | -121% |
| Net profit | DKK -2M | -112% |
| Total assets | DKK 144,3M | -3% |
| Equity | DKK 135,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.218 | 17.079 | 17.002 | 17.206 | 21.629 | 16.180 | 16.607 | 20.941 | 12.470 | 15.603 | 10.304 | 10.032 | 10.235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.998 | 21.779 | 17.002 | 4.800 | 4.531 | 11.814 | 16.180 | 12.200 | 4.970 | 4.098 | 4.093 | 19.888 | -4.262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.998 | 21.779 | 17.002 | 4.800 | 4.531 | 11.814 | 16.180 | 12.200 | 4.970 | 4.098 | 4.093 | 19.888 | -4.262 |
| Net financials | -5.782 | -5.140 | -5.183 | -3.353 | -2.836 | -2.523 | -2.224 | -1.301 | -310 | -89 | -93 | 614 | 1.731 |
| Profit before tax | 6.216 | 16.638 | 11.819 | 1.447 | 1.695 | 9.292 | 13.956 | 10.899 | 4.659 | 4.009 | 4.001 | 20.502 | -2.531 |
| Tax | 1.555 | 4.044 | 2.579 | -66 | 383 | 2.044 | 3.294 | 3.181 | 1.025 | 883 | 881 | 4.510 | -558 |
| Net profit | 4.661 | 12.594 | 9.239 | 1.514 | 1.312 | 7.247 | 10.662 | 7.717 | 3.634 | 3.127 | 3.120 | 15.991 | -1.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233.984 | 241.243 | 239.532 | 230.750 | 222.550 | 216.013 | 217.367 | 159.611 | 131.613 | 125.678 | 128.719 | 148.294 | 144.278 |
| Equity | 61.613 | 74.207 | 83.446 | 84.960 | 86.272 | 93.519 | 104.181 | 111.898 | 115.533 | 118.659 | 121.779 | 137.770 | 135.798 |
| Long-term debt | 161.029 | 151.282 | 140.563 | 134.031 | 124.678 | 110.028 | 95.586 | 29.300 | 700 | 700 | 734 | 752 | 770 |
| Short-term debt | 9.616 | 10.089 | 8.065 | 5.672 | 7.421 | 7.355 | 9.194 | 11.205 | 8.587 | 821 | 836 | 988 | 880 |
| Total debt | 170.645 | 161.372 | 148.628 | 139.703 | 132.099 | 117.382 | 104.781 | 40.505 | 9.287 | 1.521 | 1.570 | 1.740 | 1.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET ARTHA MAX A/S | Company | 15.0% | 15.0% | 2021 |
INVESTERINGSSELSKABET ARTHA OPTIMUM A/S | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2015 | |
MISP HOLDING A/S | Company | 5.0% | 5.0% | 2013 |
JULIANA INVEST A/S | Company | 5.0% | 5.0% | 2015 |
ArthaScope Holding A/S | Company | 5.0% | 5.0% | 2015 |
INVESTERINGSSELSKABET ARTHA SAFE A/S | Company | 5.0% | 5.0% | 2026 |
HACA Holding ApS | Company | 5.0% | 5.0% | 2011 |
PETER KöRNER HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Körner | Chief Executive Officer | 0 companies |
| Klaus Thorsten Wollesen Lund | Management | 0 companies |
| Kristian Væver Myrup | Chairman | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Niels Kristian Thygesen | Board of Directors | 0 companies |
| Brian Kudsk | Board of Directors | 0 companies |