| Revenue | DKK 129K | — |
| EBITDA | DKK 129K | — |
| Net profit | DKK 146K | — |
| Total assets | DKK 813K | — |
| Equity | DKK 785K | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 27 | -1.417 | 914 | — | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -1.417 | 914 | 0 | 129 |
| Depreciation & amort. | -0 | -0 | -34 | -0 | -0 |
| EBIT | 27 | -1.417 | 880 | 0 | 129 |
| Net financials | -2.878 | 1.024 | 6.686 | 0 | 0 |
| Profit before tax | -1.655 | -393 | 7.566 | 0 | 129 |
| Tax | 155 | -106 | -193 | -0 | -17 |
| Net profit | -1.810 | -287 | 7.759 | 0 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 29.124 | 0 | 0 | 0 | 813 |
| Equity | 20.057 | 0 | 0 | 0 | 785 |
| Long-term debt | -5.550 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.517 | 0 | 0 | 0 | 28 |
| Total debt | -9.067 | 0 | 0 | 0 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SB Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
JØ Unofficial title | Unofficial title | 2016 – 2017 |
PC Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 25–33.32% | 66.67–89.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Brogaard Larsen | Chief Executive Officer | 0 companies |
| Jakob Østervang | Unofficial title | 0 companies |
| Peter Christian Andreasen | Management | 0 companies |
| Jens Heimburger | Chairman | 0 companies |
| Robert John Spliid | Board of Directors | 0 companies |
| Ernst Michaelsen | Board of Directors | 0 companies |