| Revenue | DKK 4,9M | +5% |
| EBITDA | DKK 1,8M | +8% |
| Net profit | DKK 1,4M | +8% |
| Total assets | DKK 2,7M | +16% |
| Equity | DKK 1,6M | +13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.359 | 2.167 | 1.994 | 1.961 | 3.680 | 6.290 | 5.054 | 0 | 4.568 | 6.008 | 6.200 | 4.720 | 4.940 |
| Staff expenses | -1.884 | -1.855 | -1.414 | -1.280 | -2.184 | -2.675 | -2.741 | -3.124 | -2.715 | -2.465 | -2.752 | -2.990 | -3.125 |
| EBITDA | 474 | 312 | 579 | 681 | 1.496 | 3.615 | 2.313 | 3.421 | 1.853 | 3.543 | 3.447 | 1.673 | 1.815 |
| Depreciation & amort. | -342 | -214 | -214 | -214 | -214 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 98 | 365 | 467 | 1.282 | 3.615 | 2.313 | 3.421 | 1.853 | 3.543 | 3.447 | 1.673 | 1.815 |
| Net financials | -76 | -38 | -20 | -11 | -23 | 17 | -7 | 26 | 11 | -66 | -10 | -37 | -49 |
| Profit before tax | 57 | 60 | 345 | 455 | 1.259 | 3.632 | 2.307 | 3.447 | 1.864 | 3.477 | 3.437 | 1.636 | 1.766 |
| Tax | 16 | 22 | 89 | 119 | 291 | 813 | 522 | 768 | 416 | 784 | 762 | 365 | 390 |
| Net profit | 40 | 38 | 256 | 337 | 968 | 2.818 | 1.784 | 2.680 | 1.448 | 2.693 | 2.675 | 1.271 | 1.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.492 | 1.021 | 984 | 1.100 | 1.860 | 3.552 | 2.742 | 4.088 | 2.835 | 4.246 | 3.810 | 2.297 | 2.654 |
| Equity | 98 | 136 | 125 | 462 | 1.129 | 2.948 | 1.932 | 2.811 | 1.660 | 2.852 | 2.828 | 1.399 | 1.575 |
| Long-term debt | 667 | 118 | 159 | 127 | 43 | 0 | 0 | 76 | 137 | 139 | 0 | 0 | 0 |
| Short-term debt | 1.394 | 885 | 859 | 638 | 731 | 605 | 810 | 1.201 | 1.038 | 1.255 | 982 | 899 | 1.079 |
| Total debt | 1.394 | 885 | 859 | 638 | 731 | 605 | 810 | 1.277 | 1.175 | 1.394 | 982 | 899 | 1.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
MS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCOM HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
FL. Husted Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Skjødt | Management | 0 companies |
| Morten Skjødt | Founder | 0 companies |