| Revenue | DKK -97K | +27% |
| EBITDA | DKK -255K | +34% |
| Net profit | DKK 1,6M | -2% |
| Total assets | DKK 15,8M | +9% |
| Equity | DKK 15,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -9 | -9 | -47 | -40 | -45 | -33 | -57 | -63 | -77 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -309 | -157 |
| EBITDA | -6 | -6 | -7 | -9 | -9 | -47 | -40 | -45 | -33 | -57 | -63 | -385 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -43 | -49 | -51 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -9 | -9 | -89 | -89 | -96 | -33 | -57 | -63 | -385 | -255 |
| Net financials | 26 | 44 | 160 | 280 | 786 | 2.503 | 1.583 | 2.369 | 1.691 | 3.468 | 2.028 | 2.163 | 1.958 |
| Profit before tax | 19 | 38 | 153 | 272 | 777 | 2.414 | 1.494 | 2.272 | 1.658 | 3.411 | 1.965 | 1.777 | 1.703 |
| Tax | -0 | -0 | -4 | -3 | -16 | -14 | 15 | -18 | 78 | 207 | -91 | 157 | 122 |
| Net profit | 20 | 38 | 158 | 274 | 793 | 2.428 | 1.479 | 2.290 | 1.580 | 3.204 | 2.056 | 1.620 | 1.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 474 | 579 | 657 | 1.568 | 4.778 | 5.810 | 8.165 | 9.300 | 11.937 | 13.327 | 14.492 | 15.821 |
| Equity | 125 | 163 | 321 | 495 | 1.187 | 3.512 | 4.885 | 7.067 | 8.437 | 11.278 | 12.983 | 14.353 | 15.635 |
| Long-term debt | 1 | 1 | 1 | 1 | 14 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 310 | 258 | 162 | 381 | 1.266 | 925 | 1.098 | 864 | 659 | 344 | 139 | 186 |
| Total debt | 13 | 310 | 258 | 162 | 381 | 1.266 | 925 | 1.098 | 864 | 659 | 344 | 139 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Stavensø Skjødt | Founder | 0 companies |