| Revenue | DKK 8M | +37% |
| EBITDA | DKK 1,6M | +215% |
| Net profit | DKK 959K | +707% |
| Total assets | DKK 19,5M | +16% |
| Equity | DKK 5M | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.034 | 7.154 | 5.864 | 8.011 |
| Staff expenses | -14.876 | -18.939 | -19.498 | -23.034 |
| EBITDA | -771 | 1.999 | 517 | 1.629 |
| Depreciation & amort. | -0 | -450 | -475 | -485 |
| EBIT | -771 | 1.549 | 43 | 1.144 |
| Net financials | 67 | 86 | 179 | 218 |
| Profit before tax | -703 | 1.635 | 221 | 1.362 |
| Tax | -62 | 510 | 102 | 403 |
| Net profit | -641 | 1.126 | 119 | 959 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.272 | 14.145 | 16.761 | 19.500 |
| Equity | 2.786 | 3.912 | 4.031 | 4.990 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.397 | 8.750 | 11.209 | 13.249 |
| Total debt | 11.397 | 8.750 | 11.209 | 13.249 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hermannsen | Management | 0 companies |
| Leo Nørtoft Laursen | Board of Directors | 0 companies |
| Søren Kristensen | Board of Directors | 0 companies |
| Mikael Glerup | Board of Directors | 0 companies |