| Revenue | DKK 6,1M | +42% |
| EBITDA | DKK 470K | +133% |
| Net profit | DKK 7,1M | +5% |
| Total assets | DKK 37,1M | -33% |
| Equity | DKK 8M | -75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 122 | 34 | -1.727 | 2.773 | 4.940 | 4.054 | 8.905 | 4.319 | 6.117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4.079 | -4.758 | -4.270 | -4.182 | -8.802 | -5.762 | -5.647 |
| EBITDA | -12 | -16 | 790 | -14.822 | -261 | -296 | -5.806 | -1.985 | -16 | -127 | 103 | -1.442 | 470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | 790 | -14.822 | -261 | -296 | -5.806 | -1.985 | -16 | -127 | 103 | -1.442 | 470 |
| Net financials | -495 | 2.189 | 852 | -14.802 | 730 | 1.227 | -5.242 | -10.421 | -7.363 | -10.267 | 31.878 | 8.362 | 6.386 |
| Profit before tax | -508 | 2.172 | 790 | -14.802 | 469 | 931 | -11.048 | -12.406 | -7.379 | -10.394 | 31.981 | 6.920 | 6.856 |
| Tax | -6 | -4 | -18 | 5 | 18 | -6 | -36 | -237 | 92 | 94 | 304 | 175 | -201 |
| Net profit | -502 | 2.176 | 807 | -14.807 | 451 | 937 | -11.012 | -12.169 | -7.470 | -10.488 | 31.677 | 6.745 | 7.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 1.347 | 1.707 | 7.322 | 10.172 | 12.607 | 83.070 | 74.835 | 70.123 | 50.704 | 58.742 | 55.753 | 37.115 |
| Equity | -244 | 932 | 1.062 | -14.669 | -14.218 | -13.282 | 42.834 | 30.665 | 24.894 | 12.812 | 44.489 | 31.234 | 7.952 |
| Long-term debt | 0 | 0 | 0 | 6.361 | 6.392 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 415 | 645 | 1.548 | 1.923 | 9.342 | 2.894 | 2.876 | 4.761 | 3.773 | 4.256 | 23.088 | 29.162 |
| Total debt | 503 | 415 | 645 | 7.909 | 8.316 | 9.342 | 2.894 | 3.013 | 4.761 | 3.773 | 4.256 | 23.088 | 29.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Superstruct Denmark Holdings ApS | Company | 100.0% | 100.0% | 2019 |
MKS 64 HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
BFM DTD Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Myllerup | Management | 0 companies |
| Christoph Alexander Erik Wilhelm Homann | Board of Directors | 0 companies |
| Nicklas Reinhold Holgersson | Board of Directors | 0 companies |
| Roderik August Schlösser | Board of Directors | 0 companies |
| Mads-Kristian Sørensen | Board of Directors | 0 companies |
| Brian Barbagallo Nielsen | Chairman | 0 companies |
| James Peter Barton | Chairman | 0 companies |
| Nicklas Reinhold Holgersson | Board of Directors | 0 companies |
| Nicholas Charles Priday | Board of Directors | 0 companies |
| Rebecca Clemency Rose Newton-Taylor | Board of Directors | 0 companies |
| Alexandra Rose Mahon | Board of Directors | 0 companies |
| Daniel Jürge Zwicky | Board of Directors | 0 companies |