| Revenue | DKK -2M | +1228% |
| EBITDA | DKK -2M | -1228% |
| Net profit | DKK 36,4M | +371% |
| Total assets | DKK 229,5M | +23% |
| Equity | DKK 48,6M | +560% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | -147 | -1.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -245 | -147 | -1.952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -245 | -147 | -1.952 |
| Net financials | 0 | 0 | 0 | -6.573 | 6.781 | 41.418 |
| Profit before tax | — | — | — | -6.818 | 6.634 | 39.466 |
| Tax | -0 | -0 | -0 | 1.811 | -1.098 | 3.048 |
| Net profit | — | — | — | -8.629 | 7.732 | 36.418 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 142.087 | 186.872 | 229.530 |
| Equity | — | — | — | -5.245 | 7.371 | 48.612 |
| Long-term debt | 0 | 0 | 0 | 124.019 | 120.707 | 70.480 |
| Short-term debt | 0 | 0 | 0 | 23.313 | 58.794 | 110.438 |
| Total debt | 0 | 0 | 0 | 147.332 | 179.501 | 180.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
FV Management | Management | 2014 | — | — |
CL Management | Management | 2009 | — | — |
CH Management | Management | 2011 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lisefo A/S | Company | 15.0% | 15.0% | 2014 |
RINDUM ApS | Company | 10.0% | 10.0% | 2015 |
Apollo Investment ApS | Company | 15.0% | 15.0% | 2014 |
PENTACO INVEST I ApS | Company | 20.0% | 20.0% | 2014 |
Toldkammeret 9 ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristensen | Management | 0 companies |
| Frank Virenfeldt Nielsen | Management | 0 companies |
| Casper Lyngbo Hjort | Management | 0 companies |
| Claus Høj Sejersen | Management | 0 companies |
| Anders Schnack | Chief Executive Officer | 0 companies |
| Jens Sivert Bak | Board of Directors | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |
| Hans Steffen Steffensen | Board of Directors | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |