| Revenue | DKK 179K | -301% |
| EBITDA | DKK -187K | +73% |
| Net profit | DKK -187K | +73% |
| Total assets | DKK 101K | -72% |
| Equity | DKK -68K | -158% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 23 | -4 | 40 | -29 | 40 | -58 | -48 | 2.431 | 996 | 198 | -89 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -572 | -593 | -366 |
| EBITDA | -39 | 23 | -4 | 40 | -29 | 40 | -58 | -48 | 2.131 | 696 | -374 | -682 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 23 | -4 | 40 | -29 | 40 | -58 | -48 | 2.131 | 696 | -374 | -682 | -187 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -11 | -22 | -12 | -0 | -0 |
| Profit before tax | -39 | 23 | -4 | 40 | -29 | 40 | -59 | -49 | 2.120 | 674 | -386 | -682 | -187 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 407 | 148 | -0 | -0 | -0 |
| Net profit | -39 | 23 | -4 | 40 | -29 | 40 | -59 | -49 | 1.713 | 526 | -386 | -682 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 71 | 73 | 151 | 79 | 148 | 62 | 72 | 1.587 | 2.193 | 1.183 | 357 | 101 |
| Equity | -98 | -74 | -79 | -39 | -68 | -28 | -86 | -135 | 1.078 | 1.604 | 918 | 118 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 145 | 152 | 190 | 147 | 176 | 148 | 207 | 509 | 589 | 265 | 239 | 169 |
| Total debt | 140 | 145 | 152 | 190 | 147 | 176 | 148 | 207 | 509 | 589 | 265 | 239 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
ML Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+2 HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Arvid Jensen | Management | 0 companies |
| Majken Lin Jensen | Management | 0 companies |