| Revenue | DKK -8K | +57% |
| EBITDA | DKK -8K | -57% |
| Net profit | DKK 938K | +24% |
| Total assets | DKK 6,5M | +16% |
| Equity | DKK 5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | -34 | -190 | -100 | -11 | -7 | -5 | -5 | -5 | -5 | -5 | -10 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 27 | 180 | 94 | -11 | -7 | -5 | -5 | -5 | -5 | -5 | -10 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 27 | 180 | 94 | -11 | -7 | -5 | -5 | -5 | -5 | -5 | -10 | -5 | -8 |
| Net financials | 9 | 20 | 32 | 14 | 279 | -40 | 185 | 216 | 589 | 447 | 694 | 849 | 747 | 916 |
| Profit before tax | 183 | 47 | 212 | 107 | 268 | -47 | 180 | 211 | 584 | 442 | 689 | 839 | 742 | 908 |
| Tax | -0 | 1 | 6 | 2 | -0 | 1 | -2 | -0 | -12 | -23 | -32 | -24 | -16 | -31 |
| Net profit | 183 | 46 | 207 | 105 | 268 | -48 | 182 | 211 | 596 | 465 | 722 | 863 | 758 | 938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 650 | 761 | 764 | 936 | 1.026 | 1.203 | 1.424 | 4.620 | 5.119 | 5.577 | 5.664 | 5.636 | 6.529 |
| Equity | 701 | 649 | 758 | 764 | 930 | 882 | 1.064 | 1.275 | 1.872 | 2.223 | 2.831 | 3.576 | 4.212 | 5.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 714 | 793 | 129 | 178 | 48 | 171 |
| Short-term debt | 0 | 0 | 3 | 1 | 5 | 144 | 139 | 149 | 2.035 | 2.103 | 2.617 | 1.910 | 1.376 | 1.342 |
| Total debt | 0 | 0 | 3 | 1 | 5 | 144 | 139 | 149 | 2.749 | 2.896 | 2.746 | 2.088 | 1.424 | 1.514 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|