| Revenue | DKK -30K | +19% |
| EBITDA | DKK -30K | -19% |
| Net profit | DKK -19K | -311% |
| Total assets | DKK 714K | +7% |
| Equity | DKK -54K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -27 | -21 | -23 | -44 | -49 | -17 | -25 | -24 | -25 | -25 | -24 | -25 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -27 | -21 | -23 | -44 | -49 | -17 | -25 | -24 | -25 | -25 | -24 | -25 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -27 | -21 | -23 | -44 | -49 | -17 | -25 | -24 | -25 | -25 | -24 | -25 | -30 |
| Net financials | -41 | -28 | -30 | -32 | -35 | 338 | -23 | -5 | -7 | -6 | -6 | -4 | -2 | -11 |
| Profit before tax | 77 | -55 | -51 | -55 | -79 | 289 | -41 | -31 | -32 | -31 | -31 | -28 | -27 | -35 |
| Tax | -0 | -0 | -0 | -32 | -12 | -27 | 20 | -20 | -7 | -8 | -7 | -22 | -22 | -16 |
| Net profit | 77 | -55 | -51 | -22 | -67 | 315 | -60 | -11 | -25 | -24 | -24 | -6 | -5 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 690 | 662 | 662 | 668 | 676 | 659 | 658 | 683 | 674 | 673 | 659 | 667 | 714 |
| Equity | 0 | -55 | -106 | -129 | -196 | 120 | 59 | 48 | 23 | -0 | -24 | -30 | -35 | -54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 | 400 |
| Short-term debt | -715 | 745 | 768 | 791 | 864 | 556 | 599 | 609 | 659 | 674 | 697 | 289 | 302 | 369 |
| Total debt | -715 | 745 | 768 | 791 | 864 | 556 | 599 | 609 | 659 | 674 | 697 | 689 | 702 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2009 | — | — |
MT Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TARNE HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Damgaard Jensen | Management | 0 companies |
| Mikael Tarne | Management | 0 companies |
| Mogens Klitgaard | Board of Directors | 0 companies |
| Morten Veje | Board of Directors | 0 companies |
| Pernille Veje Herringe | Board of Directors | 0 companies |