| Revenue | DKK 299K | +99% |
| EBITDA | DKK 241K | +134% |
| Net profit | DKK 190K | +154% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK -416K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | -124 | -98 | -164 | -132 | -111 | -104 | -56 | 133 | 136 | 295 | 226 | 150 | 299 |
| Staff expenses | -16 | -16 | -31 | -30 | -40 | -40 | -25 | -25 | -40 | -40 | -40 | -40 | -47 | -58 |
| EBITDA | -191 | -140 | -129 | -194 | -172 | -151 | -129 | -81 | 93 | 96 | 255 | 186 | 103 | 241 |
| Depreciation & amort. | -20 | -17 | -22 | -22 | -22 | -6 | -6 | -6 | -0 | -2 | -6 | -6 | -6 | -6 |
| EBIT | -211 | -157 | -151 | -216 | -194 | -157 | -135 | -87 | 93 | 94 | 249 | 180 | 97 | 235 |
| Net financials | -563 | 255 | 863 | -144 | 310 | 193 | -29 | -438 | -2.510 | 25 | -36 | -20 | 1 | 11 |
| Profit before tax | -774 | 98 | 712 | -360 | 116 | 36 | -163 | -525 | -2.418 | 119 | 213 | 160 | 98 | 246 |
| Tax | -186 | 29 | 175 | -86 | 39 | -4 | -36 | -115 | -529 | 26 | 47 | 41 | 23 | 56 |
| Net profit | -588 | 69 | 537 | -274 | 76 | 40 | -127 | -410 | -1.889 | 93 | 166 | 119 | 75 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.473 | 3.422 | 5.324 | 6.168 | 8.523 | 12.033 | 6.105 | 3.837 | 1.635 | 1.994 | 2.190 | 2.395 | 2.437 | 2.421 |
| Equity | -88 | 981 | 1.518 | 1.244 | 1.321 | 1.360 | 1.233 | 824 | -1.065 | -972 | -806 | -687 | -607 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.560 | 2.441 | 3.806 | 4.923 | 7.202 | 10.672 | 4.872 | 3.013 | 2.700 | 2.966 | 2.995 | 3.081 | 3.043 | 2.837 |
| Total debt | 2.560 | 2.441 | 3.806 | 4.923 | 7.202 | 10.672 | 4.872 | 3.013 | 2.700 | 2.966 | 2.995 | 3.081 | 3.043 | 2.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2009 | — | — |
TT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIAN GRUPPEN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Brangstrup | Audit | 0 companies |
| Tina Thyge Sørensen | Management | 0 companies |
| Martin Lenou Hansen | Chairman | 0 companies |
| Pia Linda Larsen | Board of Directors | 0 companies |
| Mads Kjær Jensen | Board of Directors | 0 companies |
| Andreas Thyge Sørensen | Chairman | 0 companies |
| Per Fredegaard Hansen | Chairman | 0 companies |