| Revenue | DKK -11K | -14% |
| EBITDA | DKK -11K | +14% |
| Net profit | DKK -411K | -2862% |
| Total assets | DKK 3,8M | +4% |
| Equity | DKK -300K | -369% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -19 | -15 | -12 | -14 | -13 | -10 | -7 | -10 | -10 | -12 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -19 | -15 | -12 | -14 | -13 | -10 | -7 | -10 | -10 | -12 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -19 | -15 | -12 | -14 | -13 | -10 | -7 | -10 | -10 | -12 | -13 | -11 |
| Net financials | 1.556 | 874 | 528 | 417 | -167 | -599 | -1.171 | 14 | 128 | -2 | -338 | 13 | -409 |
| Profit before tax | 1.545 | 855 | 512 | 405 | -180 | -611 | -1.181 | 7 | 118 | -12 | -350 | -0 | -420 |
| Tax | -5 | -2 | 1 | 3 | 4 | 1 | 0 | -11 | -21 | 6 | -7 | -15 | -9 |
| Net profit | 1.550 | 857 | 511 | 402 | -184 | -613 | -1.181 | 18 | 139 | -18 | -343 | 15 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.515 | 3.280 | 3.070 | 2.636 | 2.181 | 1.624 | 610 | 3.120 | 3.747 | 3.267 | 3.446 | 3.692 | 3.827 |
| Equity | 3.479 | 2.836 | 2.672 | 2.624 | 2.169 | 1.557 | 375 | 393 | 533 | 439 | 97 | 112 | -300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.098 | 1.977 |
| Short-term debt | 36 | 444 | 398 | 12 | 12 | 67 | 167 | 2.380 | 3.191 | 2.453 | 2.496 | 446 | 512 |
| Total debt | 36 | 444 | 398 | 12 | 12 | 67 | 167 | 2.380 | 3.191 | 2.453 | 2.496 | 2.545 | 2.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 2009 | — | — |
AD Management | Management | 2025 | — | — |
FS Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fælles Tele Holding Aps | Company | 100.0% | 100.0% | 2025 |
CADEPI ApS | Company | 33.3% | 33.3% | 2012 |
SANDER INVESTIA ApS | Company | 33.3% | 33.3% | 2012 |
FINVESTO ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Freddi Hansen | Founder | 0 companies |
| Allan Dennis Barkov Andersen | Management | 0 companies |
| Flemming Sander Fogtmann | Founder | 0 companies |
| Jimmi Matt Krank | Chairman | 0 companies |
| Carsten Lykke Christiansen | Board of Directors | 0 companies |