| Revenue | DKK 22,3M | -12% |
| EBITDA | DKK 5,1M | -17% |
| Net profit | DKK 2,7M | -21% |
| Total assets | DKK 12,4M | -27% |
| Equity | DKK 3,2M | -19% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.583 | 13.700 | 14.651 | 16.369 | 15.395 | 16.198 | 15.729 | 15.178 | 8.194 | 12.102 | 27.623 | 25.273 | 22.323 |
| Staff expenses | -10.768 | -11.154 | -11.480 | -11.259 | -11.207 | -11.387 | -11.489 | -11.395 | -7.692 | -10.245 | -21.235 | -19.112 | -17.219 |
| EBITDA | 1.815 | 2.546 | 3.171 | 5.110 | 3.927 | 4.811 | 4.240 | 3.762 | 255 | -452 | 6.289 | 6.161 | 5.103 |
| Depreciation & amort. | -1.142 | -1.206 | -1.256 | -1.272 | -1.339 | -1.395 | -1.143 | -1.281 | -1.426 | -1.308 | -1.760 | -1.636 | -1.335 |
| EBIT | 673 | 1.340 | 1.914 | 3.838 | 2.588 | 3.416 | 3.096 | 2.482 | -1.170 | -1.759 | 4.529 | 4.525 | 3.768 |
| Net financials | -396 | -335 | -262 | -75 | -1.330 | -177 | 29 | -30 | -132 | -285 | -215 | -157 | -309 |
| Profit before tax | 277 | 1.005 | 1.653 | 3.763 | 1.258 | 3.239 | 3.125 | 2.451 | -1.302 | -2.044 | 4.314 | 4.368 | 3.459 |
| Tax | 88 | 283 | 436 | 915 | 572 | 745 | 687 | 545 | -278 | -457 | 959 | 996 | 797 |
| Net profit | 189 | 723 | 1.217 | 2.848 | 687 | 2.494 | 2.438 | 1.907 | -1.024 | -1.587 | 3.355 | 3.372 | 2.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.698 | 8.923 | 8.365 | 10.768 | 7.486 | 7.573 | 8.033 | 8.574 | 8.528 | 14.025 | 15.577 | 16.881 | 12.381 |
| Equity | 1.376 | 2.099 | 3.316 | 6.164 | 1.201 | 2.994 | 3.033 | 2.439 | 1.415 | -172 | 3.184 | 3.905 | 3.168 |
| Long-term debt | 1.859 | 1.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 271 | 0 | 0 |
| Short-term debt | 6.463 | 5.556 | 5.049 | 4.605 | 6.285 | 4.554 | 4.763 | 5.787 | 7.022 | 13.656 | 11.964 | 12.937 | 9.213 |
| Total debt | 8.322 | 6.824 | 5.049 | 4.605 | 6.285 | 4.554 | 4.763 | 5.787 | 7.022 | 13.952 | 12.235 | 12.937 | 9.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2010 | — | — |
AB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBKN Holding ApS | Company | 100.0% | 100.0% | 2023 |
CANDYFLOSS ApS | Company | 25.0% | 25.0% | 2013 |
Kgs Nytorv Holding ApS | Company | 20.0% | 20.0% | 2021 |
Sovino Brands ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bech | Management | 0 companies |
| Andreas Bagh | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Anders Houmann | Board of Directors | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |
| Jon Rex Laugen | Board of Directors | 0 companies |