| Revenue | DKK 589K | -236% |
| EBITDA | DKK 586K | +220% |
| Net profit | DKK 773K | +8839% |
| Total assets | DKK 7M | -6% |
| Equity | DKK 6,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -8 | 819 | 990 | 1.010 | 1.151 | 1.230 | 482 | -247 | -434 | 589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | 363 | 987 | 997 | 1.048 | 1.225 | 264 | -260 | -490 | 586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -8 | 334 | 987 | 997 | 1.048 | 1.225 | 264 | -260 | -490 | 586 |
| Net financials | 533 | 632 | 648 | 942 | 833 | 1.006 | 801 | 822 | 576 | 462 | -1.266 | 179 | 820 |
| Profit before tax | 526 | 625 | 639 | 934 | 326 | 991 | 1.030 | 1.150 | 1.280 | 429 | -1.079 | 89 | 777 |
| Tax | -0 | -0 | -0 | -0 | -111 | 111 | 58 | -22 | 168 | 30 | 130 | 98 | 4 |
| Net profit | 526 | 625 | 639 | 934 | 437 | 880 | 972 | 1.172 | 1.112 | 399 | -1.209 | -9 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.697 | 2.447 | 3.088 | 4.565 | 4.689 | 6.047 | 9.583 | 7.790 | 8.878 | 8.135 | 7.651 | 7.421 | 6.964 |
| Equity | 1.324 | 1.853 | 2.393 | 3.227 | 3.562 | 4.542 | 5.462 | 6.580 | 7.637 | 7.979 | 6.713 | 6.504 | 6.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.840 | 848 | 0 | 0 | 489 | 355 | 0 |
| Short-term debt | 373 | 594 | 695 | 1.338 | 1.127 | 1.505 | 2.281 | 363 | 1.241 | 156 | 449 | 562 | 37 |
| Total debt | 373 | 594 | 695 | 1.338 | 1.127 | 1.505 | 4.121 | 1.210 | 1.241 | 156 | 938 | 917 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|