| Revenue | DKK -27K | +68% |
| EBITDA | DKK -127K | -637% |
| Net profit | DKK 111K | -39% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 4,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | — | -4 | -4 | -5 | -77 | -7 | -9 | -15 | -16 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -8 | -131 | -4 | -4 | -4 | -4 | -5 | -77 | -10 | -13 | -15 | -17 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -131 | -4 | -4 | -4 | -4 | -5 | -77 | -10 | -13 | -15 | -17 | -127 |
| Net financials | -7 | -126 | 25 | 187 | -27 | 191 | 184 | 3.164 | 854 | 1.285 | -847 | 260 | 270 |
| Profit before tax | -15 | -131 | 20 | 183 | -32 | 187 | 179 | 3.087 | 846 | 1.276 | -862 | 244 | 143 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 122 | 122 | 286 | -192 | 60 | 31 |
| Net profit | -15 | -131 | 20 | 183 | -32 | 187 | 179 | 2.965 | 722 | 986 | -670 | 183 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 44 | 40 | 63 | 31 | 217 | 344 | 3.374 | 4.152 | 5.130 | 4.131 | 4.418 | 4.530 |
| Equity | 55 | -75 | -129 | 54 | 23 | 209 | 335 | 3.246 | 3.912 | 4.842 | 4.115 | 4.239 | 4.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 8 | 8 | 8 | 8 | 9 | 129 | 240 | 288 | 16 | 179 | 215 |
| Total debt | 9 | 8 | 8 | 8 | 8 | 8 | 9 | 129 | 240 | 288 | 16 | 179 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|