| Revenue | DKK -6K | -29% |
| EBITDA | DKK -6K | +29% |
| Net profit | DKK 257K | +30% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 1,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -7 | -9 | -9 | -5 | -8 | -8 | -10 | -7 | -9 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -7 | -9 | -9 | -5 | -8 | -8 | -10 | -7 | -9 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -7 | -9 | -9 | -5 | -8 | -8 | -10 | -7 | -9 | -9 | -6 |
| Net financials | 179 | 95 | 72 | 86 | 139 | 143 | 147 | 323 | 267 | 163 | -3 | 386 | 206 | 263 |
| Profit before tax | 170 | 85 | 61 | 80 | 130 | 134 | 142 | 316 | 259 | 153 | -9 | 377 | 197 | 256 |
| Tax | -12 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | 17 | -1 | -0 |
| Net profit | 181 | 54 | 61 | 80 | 130 | 134 | 142 | 316 | 259 | 153 | 66 | 360 | 198 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 804 | 772 | 772 | 772 | 772 | 772 | 918 | 1.068 | 1.192 | 1.064 | 1.310 | 1.422 | 1.557 |
| Equity | 305 | 359 | 420 | 500 | 580 | 664 | 702 | 912 | 1.063 | 1.105 | 1.058 | 1.304 | 1.384 | 1.519 |
| Long-term debt | 437 | 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 84 | 351 | 272 | 192 | 108 | 70 | 5 | 6 | 87 | 6 | 6 | 38 | 38 |
| Total debt | 520 | 445 | 351 | 272 | 192 | 108 | 70 | 5 | 6 | 87 | 6 | 6 | 38 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|