| Revenue | DKK -30K | +38% |
| EBITDA | DKK -34K | -38% |
| Net profit | DKK 490K | +0% |
| Total assets | DKK 3,8M | +14% |
| Equity | DKK 3,7M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | — | -4 | -4 | -39 | -25 | -16 | -29 | -33 | -22 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -4 | -4 | -4 | -39 | -25 | -18 | -32 | -33 | -24 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -4 | -4 | -4 | -39 | -25 | -18 | -32 | -33 | -24 | -34 |
| Net financials | -7 | -126 | 25 | 187 | -27 | 191 | 184 | 447 | 3.027 | 694 | -682 | 653 | 660 |
| Profit before tax | -13 | -131 | 20 | 183 | -32 | 186 | 144 | 422 | 3.011 | 665 | -715 | 631 | 630 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 145 | -154 | 138 | 137 |
| Net profit | -13 | -131 | 20 | 183 | -32 | 186 | 144 | 422 | 2.997 | 517 | -561 | 491 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 58 | 58 | 81 | 50 | 236 | 328 | 735 | 3.710 | 3.559 | 2.846 | 3.335 | 3.814 |
| Equity | 64 | -66 | -120 | 63 | 32 | 218 | 310 | 677 | 3.619 | 3.309 | 2.748 | 3.239 | 3.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 18 | 18 | 18 | 18 | 19 | 58 | 91 | 251 | 98 | 96 | 85 |
| Total debt | 9 | 13 | 18 | 18 | 18 | 18 | 19 | 58 | 91 | 251 | 98 | 96 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|