| Revenue | DKK 210,9M | +9% |
| EBITDA | DKK 986K | +7% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 150,8M | +8% |
| Equity | DKK 11,2M | +0% |
| Employees | 317 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 151.356 | 158.227 | 176.527 | 193.901 | 210.861 |
| Staff expenses | -119.576 | -128.093 | -139.473 | -155.896 | -169.005 |
| EBITDA | 691 | -1.404 | -1.877 | 918 | 986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | -1.404 | -1.877 | 918 | 986 |
| Net financials | -1.540 | -1.047 | -676 | -1.010 | -986 |
| Profit before tax | 1.232 | 0 | 0 | -92 | 0 |
| Tax | 1.232 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | -92 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144.605 | 134.496 | 137.188 | 139.012 | 150.813 |
| Equity | 11.240 | 11.294 | 11.294 | 11.202 | 11.202 |
| Long-term debt | 103.418 | 86.701 | 81.515 | 76.326 | 81.550 |
| Short-term debt | 29.947 | 36.501 | 44.379 | 48.982 | 55.559 |
| Total debt | 133.365 | 123.202 | 125.894 | 125.308 | 137.109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
HH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
CU Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
KL Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
MB Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (28) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2010 – 2018 | |
| Chairman | 2017 – 2022 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2017 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2009 – 2014 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2017 – 2022 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Harborg Blicher | Chief Executive Officer | 0 companies |
| Christian Udby Olesen | Chief Executive Officer | 0 companies |
| Kenneth Lægsgaard Sørensen | Chief Executive Officer | 0 companies |
| Helle Damm-Henrichsen | Chief Executive Officer | 0 companies |
| Michael Brandt | Management | 0 companies |
| Troels Larsen Kragh | Board of Directors | 0 companies |
| Erik Buhl Nielsen | Chairman | 0 companies |
| Hans Kjær | Board of Directors | 0 companies |
| Jens Stræde Bondesen | Board of Directors | 0 companies |
| Bent Peter Larsen | Board of Directors | 0 companies |
| Martin Bitsch Sølbeck | Board of Directors | 0 companies |
| Vivi Schilling Skou Lindblad | Board of Directors | 0 companies |
| Thomas Isle Bornhøft | Board of Directors | 0 companies |
| Nicolaj Fast Aarøe | Board of Directors | 0 companies |
| Anders Kristian Linde | Chairman | 0 companies |
| Søren Johan Walentin Laulund | Deputy Chairman | 0 companies |
| Søren Heide Lambertsen | Board of Directors | 0 companies |
| Kurt Jakobsen | Deputy Chairman | 0 companies |
| Torben Jarl Jensen | Board of Directors | 0 companies |
| Jørgen Skov | Board of Directors | 0 companies |
| Thomas Nordborg Jaap | Board of Directors | 0 companies |
| Henrik Vallø | Board of Directors | 0 companies |
| Henning Ravn | Deputy Chairman | 0 companies |
| Kurt Bjarne Bjerrum | Chairman | 0 companies |
| Lars Teglgaard | Board of Directors | 0 companies |
| Bente Jensen | Deputy Chairman | 0 companies |
| Sandie Eis Ravn | Chairman | 0 companies |
| Maria Høj Pedersen | Deputy Chairman | 0 companies |
| Hans Freddie Holmgaard Madsen | Chairman | 0 companies |
| Poul Burgaard | Board of Directors | 0 companies |
| Jørn Boesen Andersen | Board of Directors | 0 companies |
| Niels Peter Nielsen | Board of Directors | 0 companies |
| Jesper Frost Rasmussen | Board of Directors | 0 companies |
| Jacob Mølholm | Board of Directors | 0 companies |
| Preben Friis-Hauge | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Mussa Ahmed Utto | Board of Directors | 0 companies |
| Hanne Christensen | Board of Directors | 0 companies |
| Flemming Horn Nielsen | Board of Directors | 0 companies |
| Johnny Søtrup | Deputy Chairman | 0 companies |
| Niels Christiansen | Board of Directors | 0 companies |
| Erhardt Jull | Board of Directors | 0 companies |
| Julie Maj Bryderup Gaardsdal | Board of Directors | 0 companies |
| Karen Ann-Mari Bastner Sandrini | Board of Directors | 0 companies |
| Henrik Saarup Mortensen | Board of Directors | 0 companies |