| Revenue | DKK 1,6M | +18% |
| EBITDA | DKK 1,4M | +20% |
| Net profit | DKK 1,1M | +21% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK 1,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 497 | 775 | 648 | 1.021 | 1.076 | 1.327 | 1.555 | 1.364 | 1.065 | 1.404 | 1.363 | 1.610 |
| Staff expenses | -0 | -0 | -0 | -0 | -109 | -150 | -200 | -217 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 497 | 775 | 648 | 912 | 926 | 1.127 | 1.338 | 1.364 | 1.065 | 1.334 | 1.162 | 1.397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 497 | 775 | 648 | 912 | 926 | 1.127 | 1.338 | 1.364 | 1.065 | 1.334 | 1.162 | 1.397 |
| Net financials | 5 | -0 | 1 | 0 | -3 | -4 | -9 | -18 | -1 | -1 | -3 | 2 | 12 |
| Profit before tax | 293 | 497 | 776 | 649 | 909 | 922 | 1.118 | 1.328 | 1.363 | 1.064 | 1.331 | 1.164 | 1.409 |
| Tax | 74 | 124 | 190 | 152 | 200 | 203 | 251 | 287 | 300 | 235 | 293 | 257 | 310 |
| Net profit | 219 | 373 | 586 | 496 | 709 | 719 | 867 | 1.041 | 1.063 | 829 | 1.038 | 907 | 1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 1.272 | 2.101 | 1.248 | 1.569 | 1.624 | 1.354 | 1.765 | 2.500 | 1.736 | 2.128 | 1.888 | 2.087 |
| Equity | 814 | 1.186 | 1.772 | 998 | 1.217 | 1.237 | 903 | 1.544 | 1.607 | 1.436 | 1.574 | 1.407 | 1.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 86 | 328 | 250 | 352 | 388 | 451 | 221 | 893 | 300 | 554 | 481 | 488 |
| Total debt | 163 | 86 | 328 | 250 | 352 | 388 | 451 | 221 | 893 | 300 | 554 | 481 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ethicos ApS | Company | 100.0% | 100.0% | 2020 |
RVN RÅDGIVNING OG REVISION. REGISTRERET REVISIONSANPARTSSELSKAB | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Aalbæk | Chief Executive Officer | 0 companies |
| Gitte Aalbæk | Chairman | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Poul Erling Duus | Board of Directors | 0 companies |
| Esther Erna Aalbæk | Board of Directors | 0 companies |